vs
艺达思集团（IEX）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是艺达思集团的1.3倍（$1.2B vs $899.1M），先锋自然资源公司净利率更高（29.0% vs 14.3%，领先14.8%），艺达思集团同比增速更快（376.5% vs -9.8%），过去两年艺达思集团的营收复合增速更高（5.5% vs -3.0%）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
IEX vs PR — 直观对比
营收规模更大
PR
是对方的1.3倍
$899.1M
营收增速更快
IEX
高出386.2%
-9.8%
净利率更高
PR
高出14.8%
14.3%
两年增速更快
IEX
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.1M | $1.2B |
| 净利润 | $128.3M | $339.5M |
| 毛利率 | 43.1% | — |
| 营业利润率 | 20.4% | 23.1% |
| 净利率 | 14.3% | 29.0% |
| 营收同比 | 376.5% | -9.8% |
| 净利润同比 | 688.5% | 56.7% |
| 每股收益（稀释后） | $1.71 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXPR
| Q1 26 | $899.1M | — | ||
| Q4 25 | $899.1M | $1.2B | ||
| Q3 25 | $878.7M | $1.3B | ||
| Q2 25 | $865.4M | $1.2B | ||
| Q1 25 | $814.3M | $1.4B | ||
| Q4 24 | $862.9M | $1.3B | ||
| Q3 24 | $798.2M | $1.2B | ||
| Q2 24 | $807.2M | $1.2B |
净利润IEXPR
| Q1 26 | $128.3M | — | ||
| Q4 25 | $128.3M | $339.5M | ||
| Q3 25 | $127.8M | $59.2M | ||
| Q2 25 | $131.6M | $207.1M | ||
| Q1 25 | $95.5M | $329.3M | ||
| Q4 24 | $123.2M | $216.7M | ||
| Q3 24 | $119.1M | $386.4M | ||
| Q2 24 | $141.3M | $235.1M |
毛利率IEXPR
| Q1 26 | 43.1% | — | ||
| Q4 25 | 43.1% | — | ||
| Q3 25 | 44.5% | — | ||
| Q2 25 | 45.3% | — | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 44.3% | — | ||
| Q2 24 | 45.4% | — |
营业利润率IEXPR
| Q1 26 | 20.4% | — | ||
| Q4 25 | 20.4% | 23.1% | ||
| Q3 25 | 21.1% | 29.6% | ||
| Q2 25 | 21.7% | 24.8% | ||
| Q1 25 | 17.4% | 36.6% | ||
| Q4 24 | 19.2% | 32.8% | ||
| Q3 24 | 21.0% | 32.5% | ||
| Q2 24 | 22.6% | 36.5% |
净利率IEXPR
| Q1 26 | 14.3% | — | ||
| Q4 25 | 14.3% | 29.0% | ||
| Q3 25 | 14.5% | 4.5% | ||
| Q2 25 | 15.2% | 17.3% | ||
| Q1 25 | 11.7% | 23.9% | ||
| Q4 24 | 14.3% | 16.7% | ||
| Q3 24 | 14.9% | 31.8% | ||
| Q2 24 | 17.5% | 18.9% |
每股收益（稀释后）IEXPR
| Q1 26 | $1.71 | — | ||
| Q4 25 | $1.71 | $0.48 | ||
| Q3 25 | $1.70 | $0.08 | ||
| Q2 25 | $1.74 | $0.28 | ||
| Q1 25 | $1.26 | $0.44 | ||
| Q4 24 | $1.61 | $0.31 | ||
| Q3 24 | $1.57 | $0.53 | ||
| Q2 24 | $1.86 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $580.0M | $153.7M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $4.0B | $10.3B |
| 总资产 | $6.9B | $17.9B |
| 负债/权益比越低杠杆越低 | — | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资IEXPR
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $153.7M | ||
| Q3 25 | $593.8M | $111.8M | ||
| Q2 25 | $568.2M | $451.0M | ||
| Q1 25 | $594.1M | $702.2M | ||
| Q4 24 | $620.8M | $479.3M | ||
| Q3 24 | $633.2M | $272.0M | ||
| Q2 24 | $700.7M | $47.8M |
总债务IEXPR
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $3.5B | ||
| Q3 25 | $1.9B | $3.5B | ||
| Q2 25 | $1.9B | $4.0B | ||
| Q1 25 | $2.0B | $4.0B | ||
| Q4 24 | $2.0B | $4.2B | ||
| Q3 24 | $2.1B | $4.2B | ||
| Q2 24 | $1.3B | $3.9B |
股东权益IEXPR
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $10.3B | ||
| Q3 25 | $4.0B | $10.0B | ||
| Q2 25 | $4.0B | $9.5B | ||
| Q1 25 | $3.9B | $9.4B | ||
| Q4 24 | $3.8B | $9.1B | ||
| Q3 24 | $3.8B | $9.0B | ||
| Q2 24 | $3.7B | $8.3B |
总资产IEXPR
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.9B | $17.9B | ||
| Q3 25 | $7.0B | $17.3B | ||
| Q2 25 | $6.9B | $17.5B | ||
| Q1 25 | $6.8B | $17.1B | ||
| Q4 24 | $6.7B | $16.9B | ||
| Q3 24 | $7.0B | $16.6B | ||
| Q2 24 | $5.9B | $15.4B |
负债/权益比IEXPR
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | 0.34× | ||
| Q3 25 | 0.48× | 0.35× | ||
| Q2 25 | 0.46× | 0.42× | ||
| Q1 25 | 0.50× | 0.43× | ||
| Q4 24 | 0.52× | 0.46× | ||
| Q3 24 | 0.55× | 0.47× | ||
| Q2 24 | 0.36× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $189.8M | — |
| 自由现金流率自由现金流/营收 | 21.1% | — |
| 资本支出强度资本支出/营收 | 7.1% | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $715.2M | — |
8季度趋势，按日历期对齐
经营现金流IEXPR
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $904.3M | ||
| Q3 25 | $203.5M | $766.5M | ||
| Q2 25 | $161.7M | $1.0B | ||
| Q1 25 | $105.7M | $898.0M | ||
| Q4 24 | $172.6M | $871.6M | ||
| Q3 24 | $205.3M | $954.4M | ||
| Q2 24 | $133.6M | $938.4M |
自由现金流IEXPR
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | — | ||
| Q3 25 | $188.7M | — | ||
| Q2 25 | $146.9M | — | ||
| Q1 25 | $91.4M | — | ||
| Q4 24 | $157.1M | — | ||
| Q3 24 | $191.6M | — | ||
| Q2 24 | $117.7M | — |
自由现金流率IEXPR
| Q1 26 | 21.1% | — | ||
| Q4 25 | 21.1% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 14.6% | — |
资本支出强度IEXPR
| Q1 26 | 7.1% | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.0% | — |
现金转化率IEXPR
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | 2.66× | ||
| Q3 25 | 1.59× | 12.94× | ||
| Q2 25 | 1.23× | 5.01× | ||
| Q1 25 | 1.11× | 2.73× | ||
| Q4 24 | 1.40× | 4.02× | ||
| Q3 24 | 1.72× | 2.47× | ||
| Q2 24 | 0.95× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
