vs
艺达思集团（IEX）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是艺达思集团的1.7倍（$682.8M vs $398.4M），艺达思集团净利率更高（30.1% vs -4.8%，领先34.9%），艺达思集团同比增速更快（8.9% vs -0.4%），艺达思集团自由现金流更多（$86.0M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -29.4%）
艺达思集团是一家公开上市的工业制造企业，专注于流体系统与特种工程产品的研发和生产，产品广泛应用于工业制造、生命科学、食品安全等多个领域，可为全球各行业客户提供高性能定制化解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
IEX vs RXT — 直观对比
营收规模更大
RXT
是对方的1.7倍
$398.4M
营收增速更快
IEX
高出9.3%
-0.4%
净利率更高
IEX
高出34.9%
-4.8%
自由现金流更多
IEX
多$30.0M
$56.0M
两年增速更快
RXT
近两年复合增速
-29.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $398.4M | $682.8M |
| 净利润 | $120.0M | $-32.7M |
| 毛利率 | 99.9% | 17.6% |
| 营业利润率 | 43.3% | -0.5% |
| 净利率 | 30.1% | -4.8% |
| 营收同比 | 8.9% | -0.4% |
| 净利润同比 | 25.7% | 41.6% |
| 每股收益（稀释后） | $1.61 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IEXRXT
| Q2 26 | $398.4M | — | ||
| Q1 26 | $407.7M | — | ||
| Q4 25 | $899.1M | $682.8M | ||
| Q3 25 | $878.7M | $671.2M | ||
| Q2 25 | $865.4M | $666.3M | ||
| Q1 25 | $814.3M | $665.4M | ||
| Q4 24 | $862.9M | $685.6M | ||
| Q3 24 | $798.2M | $675.8M |
净利润IEXRXT
| Q2 26 | $120.0M | — | ||
| Q1 26 | $128.3M | — | ||
| Q4 25 | $128.3M | $-32.7M | ||
| Q3 25 | $127.8M | $-67.1M | ||
| Q2 25 | $131.6M | $-54.5M | ||
| Q1 25 | $95.5M | $-71.5M | ||
| Q4 24 | $123.2M | $-56.0M | ||
| Q3 24 | $119.1M | $-186.6M |
毛利率IEXRXT
| Q2 26 | 99.9% | — | ||
| Q1 26 | 94.9% | — | ||
| Q4 25 | 43.1% | 17.6% | ||
| Q3 25 | 44.5% | 19.4% | ||
| Q2 25 | 45.3% | 19.4% | ||
| Q1 25 | 45.3% | 19.1% | ||
| Q4 24 | 42.5% | 19.2% | ||
| Q3 24 | 44.3% | 20.3% |
营业利润率IEXRXT
| Q2 26 | 43.3% | — | ||
| Q1 26 | 45.0% | — | ||
| Q4 25 | 20.4% | -0.5% | ||
| Q3 25 | 21.1% | -5.1% | ||
| Q2 25 | 21.7% | -3.8% | ||
| Q1 25 | 17.4% | -5.8% | ||
| Q4 24 | 19.2% | -4.2% | ||
| Q3 24 | 21.0% | -25.7% |
净利率IEXRXT
| Q2 26 | 30.1% | — | ||
| Q1 26 | 31.5% | — | ||
| Q4 25 | 14.3% | -4.8% | ||
| Q3 25 | 14.5% | -10.0% | ||
| Q2 25 | 15.2% | -8.2% | ||
| Q1 25 | 11.7% | -10.7% | ||
| Q4 24 | 14.3% | -8.2% | ||
| Q3 24 | 14.9% | -27.6% |
每股收益（稀释后）IEXRXT
| Q2 26 | $1.61 | — | ||
| Q1 26 | $1.71 | — | ||
| Q4 25 | $1.71 | $-0.13 | ||
| Q3 25 | $1.70 | $-0.28 | ||
| Q2 25 | $1.74 | $-0.23 | ||
| Q1 25 | $1.26 | $-0.31 | ||
| Q4 24 | $1.61 | $-0.20 | ||
| Q3 24 | $1.57 | $-0.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $586.2M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $4.0B | $-1.2B |
| 总资产 | $6.9B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IEXRXT
| Q2 26 | $586.2M | — | ||
| Q1 26 | $580.0M | — | ||
| Q4 25 | $580.0M | $105.8M | ||
| Q3 25 | $593.8M | $99.5M | ||
| Q2 25 | $568.2M | $103.9M | ||
| Q1 25 | $594.1M | $128.0M | ||
| Q4 24 | $620.8M | $144.0M | ||
| Q3 24 | $633.2M | $157.1M |
总债务IEXRXT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $2.7B | ||
| Q3 25 | $1.9B | $2.8B | ||
| Q2 25 | $1.9B | $2.8B | ||
| Q1 25 | $2.0B | $2.8B | ||
| Q4 24 | $2.0B | $2.8B | ||
| Q3 24 | $2.1B | $2.8B |
股东权益IEXRXT
| Q2 26 | $4.0B | — | ||
| Q1 26 | $4.0B | — | ||
| Q4 25 | $4.0B | $-1.2B | ||
| Q3 25 | $4.0B | $-1.2B | ||
| Q2 25 | $4.0B | $-1.1B | ||
| Q1 25 | $3.9B | $-1.1B | ||
| Q4 24 | $3.8B | $-1.0B | ||
| Q3 24 | $3.8B | $-949.7M |
总资产IEXRXT
| Q2 26 | $6.9B | — | ||
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.9B | $2.8B | ||
| Q3 25 | $7.0B | $2.8B | ||
| Q2 25 | $6.9B | $2.9B | ||
| Q1 25 | $6.8B | $3.0B | ||
| Q4 24 | $6.7B | $3.1B | ||
| Q3 24 | $7.0B | $3.1B |
负债/权益比IEXRXT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $86.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 21.6% | 8.2% |
| 资本支出强度资本支出/营收 | 4.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $654.3M | $90.6M |
8季度趋势，按日历期对齐
经营现金流IEXRXT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $209.5M | $59.7M | ||
| Q3 25 | $203.5M | $70.7M | ||
| Q2 25 | $161.7M | $8.4M | ||
| Q1 25 | $105.7M | $12.6M | ||
| Q4 24 | $172.6M | $54.3M | ||
| Q3 24 | $205.3M | $51.8M |
自由现金流IEXRXT
| Q2 26 | $86.0M | — | ||
| Q1 26 | $189.8M | — | ||
| Q4 25 | $189.8M | $56.0M | ||
| Q3 25 | $188.7M | $42.7M | ||
| Q2 25 | $146.9M | $-12.4M | ||
| Q1 25 | $91.4M | $4.3M | ||
| Q4 24 | $157.1M | $34.4M | ||
| Q3 24 | $191.6M | $27.3M |
自由现金流率IEXRXT
| Q2 26 | 21.6% | — | ||
| Q1 26 | 46.6% | — | ||
| Q4 25 | 21.1% | 8.2% | ||
| Q3 25 | 21.5% | 6.4% | ||
| Q2 25 | 17.0% | -1.9% | ||
| Q1 25 | 11.2% | 0.6% | ||
| Q4 24 | 18.2% | 5.0% | ||
| Q3 24 | 24.0% | 4.0% |
资本支出强度IEXRXT
| Q2 26 | 4.4% | — | ||
| Q1 26 | 15.6% | — | ||
| Q4 25 | 2.2% | 0.5% | ||
| Q3 25 | 1.7% | 4.2% | ||
| Q2 25 | 1.7% | 3.1% | ||
| Q1 25 | 1.8% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 1.7% | 3.6% |
现金转化率IEXRXT
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.11× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IEX
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
