vs
中国太平保险控股(IGIC)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司
UiPath, Inc.的季度营收约是中国太平保险控股的1.0倍($411.1M vs $403.8M),UiPath, Inc.净利率更高(48.4% vs 26.0%,领先22.3%)
中国太平保险控股有限公司(前身为中国保险国际控股有限公司)是一家中国保险集团,虽在香港注册成立,但背靠中国中央政府,属红筹企业,在保险行业拥有深厚的资源积累与市场影响力。
UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。
IGIC vs PATH — 直观对比
营收规模更大
PATH
是对方的1.0倍
$403.8M
净利率更高
PATH
高出22.3%
26.0%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $403.8M | $411.1M |
| 净利润 | $105.1M | $198.8M |
| 毛利率 | — | 83.3% |
| 营业利润率 | — | 3.2% |
| 净利率 | 26.0% | 48.4% |
| 营收同比 | — | 15.9% |
| 净利润同比 | — | 1966.2% |
| 每股收益(稀释后) | $2.31 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IGIC
PATH
| Q4 25 | — | $411.1M | ||
| Q3 25 | $403.8M | $361.7M | ||
| Q2 25 | $261.9M | $356.6M | ||
| Q1 25 | — | $423.6M | ||
| Q4 24 | — | $354.7M | ||
| Q3 24 | $369.6M | $316.3M | ||
| Q2 24 | $265.8M | $335.1M | ||
| Q1 24 | — | $405.3M |
净利润
IGIC
PATH
| Q4 25 | — | $198.8M | ||
| Q3 25 | $105.1M | $1.6M | ||
| Q2 25 | $61.4M | $-22.6M | ||
| Q1 25 | — | $51.8M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | $-134.4M | $-86.1M | ||
| Q2 24 | $70.7M | $-28.7M | ||
| Q1 24 | — | $33.9M |
毛利率
IGIC
PATH
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
营业利润率
IGIC
PATH
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | -5.6% | ||
| Q2 25 | 24.2% | -4.6% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | -12.2% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | -73.3% | -14.8% | ||
| Q1 24 | — | 3.7% |
净利率
IGIC
PATH
| Q4 25 | — | 48.4% | ||
| Q3 25 | 26.0% | 0.4% | ||
| Q2 25 | 23.5% | -6.3% | ||
| Q1 25 | — | 12.2% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | -36.4% | -27.2% | ||
| Q2 24 | 26.6% | -8.6% | ||
| Q1 24 | — | 8.4% |
每股收益(稀释后)
IGIC
PATH
| Q4 25 | — | $0.37 | ||
| Q3 25 | $2.31 | $0.00 | ||
| Q2 25 | $1.36 | $-0.04 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | $1.82 | $-0.15 | ||
| Q2 24 | $1.55 | $-0.05 | ||
| Q1 24 | — | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $244.7M | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $654.8M | $1.9B |
| 总资产 | $2.0B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IGIC
PATH
| Q4 25 | — | $1.4B | ||
| Q3 25 | $244.7M | $1.4B | ||
| Q2 25 | $164.8M | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $219.2M | $1.7B | ||
| Q2 24 | $237.3M | $1.9B | ||
| Q1 24 | — | $1.9B |
股东权益
IGIC
PATH
| Q4 25 | — | $1.9B | ||
| Q3 25 | $654.8M | $1.7B | ||
| Q2 25 | $662.3M | $1.7B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $540.5M | $1.8B | ||
| Q2 24 | $588.2M | $2.0B | ||
| Q1 24 | — | $2.0B |
总资产
IGIC
PATH
| Q4 25 | — | $2.9B | ||
| Q3 25 | $2.0B | $2.6B | ||
| Q2 25 | $2.1B | $2.6B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $2.0B | $2.8B | ||
| Q1 24 | — | $3.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $28.3M |
| 自由现金流经营现金流 - 资本支出 | — | $25.1M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.14× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
IGIC
PATH
| Q4 25 | — | $28.3M | ||
| Q3 25 | — | $41.6M | ||
| Q2 25 | $27.2M | $119.0M | ||
| Q1 25 | — | $146.1M | ||
| Q4 24 | — | $28.1M | ||
| Q3 24 | — | $46.4M | ||
| Q2 24 | $120.7M | $100.0M | ||
| Q1 24 | — | $145.6M |
自由现金流
IGIC
PATH
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | $26.8M | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | $119.8M | $98.8M | ||
| Q1 24 | — | $141.8M |
自由现金流率
IGIC
PATH
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.2% | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | 45.1% | 29.5% | ||
| Q1 24 | — | 35.0% |
资本支出强度
IGIC
PATH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | 0.2% | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | — | 0.9% |
现金转化率
IGIC
PATH
| Q4 25 | — | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | — | 2.82× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.71× | — | ||
| Q1 24 | — | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IGIC
暂无分部数据
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |