vs
INNSUITES HOSPITALITY TRUST(IHT)与Palladyne AI Corp.(PDYN)财务数据对比。点击上方公司名可切换其他公司
INNSUITES HOSPITALITY TRUST的季度营收约是Palladyne AI Corp.的1.1倍($1.8M vs $1.7M),INNSUITES HOSPITALITY TRUST净利率更高(-19.8% vs -89.9%,领先70.1%),Palladyne AI Corp.同比增速更快(118.3% vs -1.1%),过去两年INNSUITES HOSPITALITY TRUST的营收复合增速更高(2.1% vs -30.5%)
Innsuites Hospitality Trust总部位于美国亚利桑那州凤凰城,是一家专注住宿领域投资的房地产信托机构,业务涵盖酒店权益持有、酒店运营与管理,同时对外授权自身品牌商标的使用,目前持有2家酒店权益,运营及管理3家酒店,另有5家酒店使用其品牌商标。
Palladyne AI Corp是一家美国企业,其前身1983年成立时名为萨科斯研究公司,企业长期以来以机器人开发为核心业务。2023年,公司调整业务方向,专注开发适用于机器人场景的人工智能软件,终止了硬件业务,并于2024年3月正式更名为现用名。
IHT vs PDYN — 直观对比
营收规模更大
IHT
是对方的1.1倍
$1.7M
营收增速更快
PDYN
高出119.4%
-1.1%
净利率更高
IHT
高出70.1%
-89.9%
两年增速更快
IHT
近两年复合增速
-30.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.8M | $1.7M |
| 净利润 | $-356.9K | $-1.5M |
| 毛利率 | — | 15.6% |
| 营业利润率 | -10.0% | -560.7% |
| 净利率 | -19.8% | -89.9% |
| 营收同比 | -1.1% | 118.3% |
| 净利润同比 | -29.1% | 97.2% |
| 每股收益(稀释后) | $-0.04 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IHT
PDYN
| Q4 25 | $1.8M | $1.7M | ||
| Q3 25 | $1.8M | $860.0K | ||
| Q2 25 | $2.2M | $1.0M | ||
| Q1 25 | $1.6M | $1.7M | ||
| Q4 24 | $1.8M | $761.0K | ||
| Q3 24 | $1.8M | $871.0K | ||
| Q2 24 | $7.5M | $2.7M | ||
| Q1 24 | $1.7M | $3.4M |
净利润
IHT
PDYN
| Q4 25 | $-356.9K | $-1.5M | ||
| Q3 25 | $-391.2K | $-3.7M | ||
| Q2 25 | $-121.0K | $-7.5M | ||
| Q1 25 | $-595.2K | $22.8M | ||
| Q4 24 | $-276.4K | — | ||
| Q3 24 | $-370.9K | $-7.1M | ||
| Q2 24 | $-148.6K | $-5.3M | ||
| Q1 24 | $-113.0K | $-7.2M |
毛利率
IHT
PDYN
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 53.3% | ||
| Q1 25 | — | 79.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 45.0% | ||
| Q2 24 | — | 79.0% | ||
| Q1 24 | — | 45.2% |
营业利润率
IHT
PDYN
| Q4 25 | -10.0% | -560.7% | ||
| Q3 25 | -13.3% | -937.8% | ||
| Q2 25 | 10.1% | -797.4% | ||
| Q1 25 | -30.9% | -405.3% | ||
| Q4 24 | -7.1% | — | ||
| Q3 24 | -15.5% | -838.0% | ||
| Q2 24 | 2.4% | -213.3% | ||
| Q1 24 | -35.3% | -213.7% |
净利率
IHT
PDYN
| Q4 25 | -19.8% | -89.9% | ||
| Q3 25 | -21.7% | -434.9% | ||
| Q2 25 | -5.5% | -737.6% | ||
| Q1 25 | -36.4% | 1330.9% | ||
| Q4 24 | -15.1% | — | ||
| Q3 24 | -20.2% | -814.7% | ||
| Q2 24 | -2.0% | -196.2% | ||
| Q1 24 | -6.5% | -210.1% |
每股收益(稀释后)
IHT
PDYN
| Q4 25 | $-0.04 | $-0.02 | ||
| Q3 25 | $-0.04 | $-0.09 | ||
| Q2 25 | $-0.01 | $-0.20 | ||
| Q1 25 | $-0.07 | $0.55 | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $-0.04 | $-0.27 | ||
| Q2 24 | $-0.02 | $-0.20 | ||
| Q1 24 | $-0.02 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $47.1M |
| 总债务越低越好 | $11.3M | — |
| 股东权益账面价值 | $3.6M | $74.7M |
| 总资产 | $13.9M | $95.7M |
| 负债/权益比越低杠杆越低 | 3.12× | — |
8季度趋势,按日历期对齐
现金及短期投资
IHT
PDYN
| Q4 25 | — | $47.1M | ||
| Q3 25 | — | $57.1M | ||
| Q2 25 | — | $62.7M | ||
| Q1 25 | — | $46.6M | ||
| Q4 24 | — | $40.1M | ||
| Q3 24 | — | $21.3M | ||
| Q2 24 | — | $25.8M | ||
| Q1 24 | $1.3M | $31.8M |
总债务
IHT
PDYN
| Q4 25 | $11.3M | — | ||
| Q3 25 | $11.2M | — | ||
| Q2 25 | $10.5M | — | ||
| Q1 25 | $10.7M | — | ||
| Q4 24 | $10.3M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $9.7M | — |
股东权益
IHT
PDYN
| Q4 25 | $3.6M | $74.7M | ||
| Q3 25 | $4.0M | $51.8M | ||
| Q2 25 | $4.4M | $53.8M | ||
| Q1 25 | $4.6M | $28.3M | ||
| Q4 24 | $5.2M | $-9.5M | ||
| Q3 24 | $5.5M | $23.4M | ||
| Q2 24 | $6.0M | $29.8M | ||
| Q1 24 | $6.2M | $34.2M |
总资产
IHT
PDYN
| Q4 25 | $13.9M | $95.7M | ||
| Q3 25 | $14.2M | $72.9M | ||
| Q2 25 | $14.0M | $78.3M | ||
| Q1 25 | $14.2M | $63.3M | ||
| Q4 24 | $15.0M | $56.3M | ||
| Q3 24 | $15.1M | $38.7M | ||
| Q2 24 | $15.3M | $45.1M | ||
| Q1 24 | $15.7M | $50.4M |
负债/权益比
IHT
PDYN
| Q4 25 | 3.12× | — | ||
| Q3 25 | 2.82× | — | ||
| Q2 25 | 2.37× | — | ||
| Q1 25 | 2.34× | — | ||
| Q4 24 | 1.98× | — | ||
| Q3 24 | 1.81× | — | ||
| Q2 24 | 1.61× | — | ||
| Q1 24 | 1.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-145.1K | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.7M |
| 自由现金流率自由现金流/营收 | — | -526.2% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
IHT
PDYN
| Q4 25 | $-145.1K | $-8.5M | ||
| Q3 25 | $-153.0K | $-6.3M | ||
| Q2 25 | $279.8K | $-5.3M | ||
| Q1 25 | $-1.1M | $-7.5M | ||
| Q4 24 | $-146.7K | $-22.6M | ||
| Q3 24 | $-44.6K | $-4.5M | ||
| Q2 24 | $-459.4K | $-5.8M | ||
| Q1 24 | $1.4M | $-7.2M |
自由现金流
IHT
PDYN
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $-6.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-22.9M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-7.3M |
自由现金流率
IHT
PDYN
| Q4 25 | — | -526.2% | ||
| Q3 25 | — | -776.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -445.0% | ||
| Q4 24 | — | -3008.1% | ||
| Q3 24 | — | -517.8% | ||
| Q2 24 | — | -218.9% | ||
| Q1 24 | — | -212.1% |
资本支出强度
IHT
PDYN
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 1.8% |
现金转化率
IHT
PDYN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IHT
| Room | $1.7M | 96% |
| Other | $74.1K | 4% |
PDYN
暂无分部数据