vs
i3 Verticals, Inc.（IIIV）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是INTEST CORP的1.6倍（$52.7M vs $32.8M），INTEST CORP净利率更高（3.8% vs 0.9%，领先2.9%），INTEST CORP同比增速更快（-10.3% vs -14.6%），i3 Verticals, Inc.自由现金流更多（$13.8M vs $-1.6M），过去两年INTEST CORP的营收复合增速更高（4.9% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
IIIV vs INTT — 直观对比
营收规模更大
IIIV
是对方的1.6倍
$32.8M
营收增速更快
INTT
高出4.3%
-14.6%
净利率更高
INTT
高出2.9%
0.9%
自由现金流更多
IIIV
多$15.4M
$-1.6M
两年增速更快
INTT
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $32.8M |
| 净利润 | $484.0K | $1.2M |
| 毛利率 | — | 45.4% |
| 营业利润率 | 3.1% | 3.9% |
| 净利率 | 0.9% | 3.8% |
| 营收同比 | -14.6% | -10.3% |
| 净利润同比 | -76.5% | -17.4% |
| 每股收益（稀释后） | $0.02 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVINTT
| Q4 25 | $52.7M | $32.8M | ||
| Q3 25 | $46.0M | $26.2M | ||
| Q2 25 | $51.9M | $28.1M | ||
| Q1 25 | $63.1M | $26.6M | ||
| Q4 24 | $52.2M | $36.6M | ||
| Q3 24 | $32.0M | $30.3M | ||
| Q2 24 | $46.2M | $34.0M | ||
| Q1 24 | $58.0M | $29.8M |
净利润IIIVINTT
| Q4 25 | $484.0K | $1.2M | ||
| Q3 25 | $3.1M | $-938.0K | ||
| Q2 25 | $12.9M | $-503.0K | ||
| Q1 25 | $-154.0K | $-2.3M | ||
| Q4 24 | $2.1M | $1.5M | ||
| Q3 24 | $117.9M | $495.0K | ||
| Q2 24 | $-7.5M | $230.0K | ||
| Q1 24 | $1.9M | $662.0K |
毛利率IIIVINTT
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 41.9% | ||
| Q2 25 | — | 42.6% | ||
| Q1 25 | — | 41.5% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 40.6% | ||
| Q1 24 | — | 43.8% |
营业利润率IIIVINTT
| Q4 25 | 3.1% | 3.9% | ||
| Q3 25 | 3.2% | -4.5% | ||
| Q2 25 | -9.3% | -3.3% | ||
| Q1 25 | 8.0% | -10.8% | ||
| Q4 24 | 3.9% | 5.7% | ||
| Q3 24 | 10.6% | 1.6% | ||
| Q2 24 | -2.8% | 1.0% | ||
| Q1 24 | 3.4% | 1.6% |
净利率IIIVINTT
| Q4 25 | 0.9% | 3.8% | ||
| Q3 25 | 6.7% | -3.6% | ||
| Q2 25 | 24.8% | -1.8% | ||
| Q1 25 | -0.2% | -8.7% | ||
| Q4 24 | 3.9% | 4.1% | ||
| Q3 24 | 368.2% | 1.6% | ||
| Q2 24 | -16.3% | 0.7% | ||
| Q1 24 | 3.2% | 2.2% |
每股收益（稀释后）IIIVINTT
| Q4 25 | $0.02 | $0.10 | ||
| Q3 25 | $0.14 | $-0.08 | ||
| Q2 25 | $0.50 | $-0.04 | ||
| Q1 25 | $0.00 | $-0.19 | ||
| Q4 24 | $0.08 | $0.13 | ||
| Q3 24 | $4.93 | $0.04 | ||
| Q2 24 | $-0.32 | $0.02 | ||
| Q1 24 | $0.08 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $14.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $103.6M |
| 总资产 | $595.9M | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVINTT
| Q4 25 | $37.5M | $14.2M | ||
| Q3 25 | $66.7M | $16.2M | ||
| Q2 25 | $55.5M | $19.2M | ||
| Q1 25 | $7.7M | $22.0M | ||
| Q4 24 | $85.6M | $19.8M | ||
| Q3 24 | $86.5M | $18.0M | ||
| Q2 24 | $9.7M | $20.4M | ||
| Q1 24 | $3.1M | $27.3M |
总债务IIIVINTT
| Q4 25 | — | — | ||
| Q3 25 | $0 | $4.9M | ||
| Q2 25 | $0 | $5.9M | ||
| Q1 25 | $12.0M | $6.9M | ||
| Q4 24 | $26.2M | $7.9M | ||
| Q3 24 | $26.2M | $9.0M | ||
| Q2 24 | $374.1M | $10.0M | ||
| Q1 24 | $369.6M | $11.0M |
股东权益IIIVINTT
| Q4 25 | $358.5M | $103.6M | ||
| Q3 25 | $389.6M | $101.9M | ||
| Q2 25 | $383.3M | $102.6M | ||
| Q1 25 | $385.2M | $99.4M | ||
| Q4 24 | $375.0M | $99.8M | ||
| Q3 24 | $379.7M | $100.4M | ||
| Q2 24 | $249.7M | $99.5M | ||
| Q1 24 | $249.3M | $99.3M |
总资产IIIVINTT
| Q4 25 | $595.9M | $151.3M | ||
| Q3 25 | $638.4M | $148.3M | ||
| Q2 25 | $623.3M | $149.7M | ||
| Q1 25 | $646.4M | $148.0M | ||
| Q4 24 | $726.2M | $152.3M | ||
| Q3 24 | $730.7M | $158.4M | ||
| Q2 24 | $861.7M | $160.6M | ||
| Q1 24 | $625.8M | $159.5M |
负债/权益比IIIVINTT
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | 0.05× | ||
| Q2 25 | 0.00× | 0.06× | ||
| Q1 25 | 0.03× | 0.07× | ||
| Q4 24 | 0.07× | 0.08× | ||
| Q3 24 | 0.07× | 0.09× | ||
| Q2 24 | 1.50× | 0.10× | ||
| Q1 24 | 1.48× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $-1.6M |
| 自由现金流率自由现金流/营收 | 26.2% | -4.7% |
| 资本支出强度资本支出/营收 | 0.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 29.18× | -0.82× |
| 过去12个月自由现金流最近4个季度 | $6.5M | $5.7M |
8季度趋势，按日历期对齐
经营现金流IIIVINTT
| Q4 25 | $14.1M | $-1.0M | ||
| Q3 25 | $14.0M | $3.5M | ||
| Q2 25 | $7.4M | $-688.0K | ||
| Q1 25 | $-27.1M | $5.5M | ||
| Q4 24 | $11.5M | $2.6M | ||
| Q3 24 | $15.1M | $4.2M | ||
| Q2 24 | $8.1M | $-5.1M | ||
| Q1 24 | $10.7M | $2.1M |
自由现金流IIIVINTT
| Q4 25 | $13.8M | $-1.6M | ||
| Q3 25 | $13.5M | $3.1M | ||
| Q2 25 | $6.8M | $-1.1M | ||
| Q1 25 | $-27.6M | $5.3M | ||
| Q4 24 | $11.0M | $2.4M | ||
| Q3 24 | $14.6M | $3.7M | ||
| Q2 24 | $7.2M | $-5.4M | ||
| Q1 24 | $9.9M | $1.7M |
自由现金流率IIIVINTT
| Q4 25 | 26.2% | -4.7% | ||
| Q3 25 | 29.5% | 11.8% | ||
| Q2 25 | 13.1% | -4.1% | ||
| Q1 25 | -43.8% | 19.9% | ||
| Q4 24 | 21.1% | 6.6% | ||
| Q3 24 | 45.6% | 12.4% | ||
| Q2 24 | 15.6% | -15.9% | ||
| Q1 24 | 17.1% | 5.8% |
资本支出强度IIIVINTT
| Q4 25 | 0.6% | 1.6% | ||
| Q3 25 | 0.9% | 1.6% | ||
| Q2 25 | 1.0% | 1.6% | ||
| Q1 25 | 0.8% | 0.9% | ||
| Q4 24 | 0.9% | 0.4% | ||
| Q3 24 | 1.7% | 1.7% | ||
| Q2 24 | 1.9% | 0.9% | ||
| Q1 24 | 1.4% | 1.1% |
现金转化率IIIVINTT
| Q4 25 | 29.18× | -0.82× | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | 1.72× | ||
| Q3 24 | 0.13× | 8.58× | ||
| Q2 24 | — | -22.13× | ||
| Q1 24 | 5.72× | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
