vs
i3 Verticals, Inc.（IIIV）与KINGSWAY FINANCIAL SERVICES INC（KFS）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是KINGSWAY FINANCIAL SERVICES INC的1.4倍（$52.7M vs $38.6M），i3 Verticals, Inc.净利率更高（0.9% vs -4.1%，领先5.0%），KINGSWAY FINANCIAL SERVICES INC同比增速更快（30.1% vs -14.6%），过去两年KINGSWAY FINANCIAL SERVICES INC的营收复合增速更高（21.4% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
金斯威金融服务公司是一家专业金融控股企业，主要提供财产和意外伤害保险产品，包括个人车险、商业责任险、财产险等，核心市场覆盖北美地区，服务个人消费者、小微企业主及特定商业客户群体。
IIIV vs KFS — 直观对比
营收规模更大
IIIV
是对方的1.4倍
$38.6M
营收增速更快
KFS
高出44.7%
-14.6%
净利率更高
IIIV
高出5.0%
-4.1%
两年增速更快
KFS
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $38.6M |
| 净利润 | $484.0K | $-1.6M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 0.8% |
| 净利率 | 0.9% | -4.1% |
| 营收同比 | -14.6% | 30.1% |
| 净利润同比 | -76.5% | -7.8% |
| 每股收益（稀释后） | $0.02 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVKFS
| Q4 25 | $52.7M | $38.6M | ||
| Q3 25 | $46.0M | $37.2M | ||
| Q2 25 | $51.9M | $30.9M | ||
| Q1 25 | $63.1M | $28.3M | ||
| Q4 24 | $52.2M | $29.6M | ||
| Q3 24 | $32.0M | $27.1M | ||
| Q2 24 | $46.2M | $26.4M | ||
| Q1 24 | $58.0M | $26.2M |
净利润IIIVKFS
| Q4 25 | $484.0K | $-1.6M | ||
| Q3 25 | $3.1M | $-2.4M | ||
| Q2 25 | $12.9M | $-3.2M | ||
| Q1 25 | $-154.0K | $-3.1M | ||
| Q4 24 | $2.1M | $-1.5M | ||
| Q3 24 | $117.9M | $-2.3M | ||
| Q2 24 | $-7.5M | $-2.2M | ||
| Q1 24 | $1.9M | $-2.3M |
营业利润率IIIVKFS
| Q4 25 | 3.1% | 0.8% | ||
| Q3 25 | 3.2% | -2.3% | ||
| Q2 25 | -9.3% | -3.6% | ||
| Q1 25 | 8.0% | -2.5% | ||
| Q4 24 | 3.9% | 6.5% | ||
| Q3 24 | 10.6% | -2.5% | ||
| Q2 24 | -2.8% | 0.5% | ||
| Q1 24 | 3.4% | 2.9% |
净利率IIIVKFS
| Q4 25 | 0.9% | -4.1% | ||
| Q3 25 | 6.7% | -6.5% | ||
| Q2 25 | 24.8% | -10.2% | ||
| Q1 25 | -0.2% | -10.9% | ||
| Q4 24 | 3.9% | -5.0% | ||
| Q3 24 | 368.2% | -8.5% | ||
| Q2 24 | -16.3% | -8.3% | ||
| Q1 24 | 3.2% | -8.9% |
每股收益（稀释后）IIIVKFS
| Q4 25 | $0.02 | $-0.07 | ||
| Q3 25 | $0.14 | $-0.10 | ||
| Q2 25 | $0.50 | $-0.13 | ||
| Q1 25 | $0.00 | $-0.13 | ||
| Q4 24 | $0.08 | $-0.08 | ||
| Q3 24 | $4.93 | $-0.10 | ||
| Q2 24 | $-0.32 | $-0.08 | ||
| Q1 24 | $0.08 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $8.5M |
| 总债务越低越好 | — | $70.7M |
| 股东权益账面价值 | $358.5M | $15.2M |
| 总资产 | $595.9M | $231.5M |
| 负债/权益比越低杠杆越低 | — | 4.66× |
8季度趋势，按日历期对齐
现金及短期投资IIIVKFS
| Q4 25 | $37.5M | $8.5M | ||
| Q3 25 | $66.7M | $9.5M | ||
| Q2 25 | $55.5M | $12.3M | ||
| Q1 25 | $7.7M | $6.5M | ||
| Q4 24 | $85.6M | $5.7M | ||
| Q3 24 | $86.5M | $6.7M | ||
| Q2 24 | $9.7M | $9.8M | ||
| Q1 24 | $3.1M | $12.3M |
总债务IIIVKFS
| Q4 25 | — | $70.7M | ||
| Q3 25 | $0 | $70.7M | ||
| Q2 25 | $0 | $58.3M | ||
| Q1 25 | $12.0M | $59.5M | ||
| Q4 24 | $26.2M | $57.5M | ||
| Q3 24 | $26.2M | $58.5M | ||
| Q2 24 | $374.1M | $47.3M | ||
| Q1 24 | $369.6M | $47.1M |
股东权益IIIVKFS
| Q4 25 | $358.5M | $15.2M | ||
| Q3 25 | $389.6M | $16.6M | ||
| Q2 25 | $383.3M | $17.4M | ||
| Q1 25 | $385.2M | $5.5M | ||
| Q4 24 | $375.0M | $8.4M | ||
| Q3 24 | $379.7M | $9.9M | ||
| Q2 24 | $249.7M | $20.7M | ||
| Q1 24 | $249.3M | $23.6M |
总资产IIIVKFS
| Q4 25 | $595.9M | $231.5M | ||
| Q3 25 | $638.4M | $235.1M | ||
| Q2 25 | $623.3M | $207.7M | ||
| Q1 25 | $646.4M | $192.1M | ||
| Q4 24 | $726.2M | $186.6M | ||
| Q3 24 | $730.7M | $191.1M | ||
| Q2 24 | $861.7M | $192.3M | ||
| Q1 24 | $625.8M | $198.0M |
负债/权益比IIIVKFS
| Q4 25 | — | 4.66× | ||
| Q3 25 | 0.00× | 4.25× | ||
| Q2 25 | 0.00× | 3.34× | ||
| Q1 25 | 0.03× | 10.91× | ||
| Q4 24 | 0.07× | 6.84× | ||
| Q3 24 | 0.07× | 5.88× | ||
| Q2 24 | 1.50× | 2.29× | ||
| Q1 24 | 1.48× | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $-3.0K |
| 自由现金流经营现金流 - 资本支出 | $13.8M | — |
| 自由现金流率自由现金流/营收 | 26.2% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
经营现金流IIIVKFS
| Q4 25 | $14.1M | $-3.0K | ||
| Q3 25 | $14.0M | $1.5M | ||
| Q2 25 | $7.4M | $337.0K | ||
| Q1 25 | $-27.1M | $-1.8M | ||
| Q4 24 | $11.5M | $1.1M | ||
| Q3 24 | $15.1M | $368.0K | ||
| Q2 24 | $8.1M | $557.0K | ||
| Q1 24 | $10.7M | $249.0K |
自由现金流IIIVKFS
| Q4 25 | $13.8M | — | ||
| Q3 25 | $13.5M | $1.3M | ||
| Q2 25 | $6.8M | — | ||
| Q1 25 | $-27.6M | — | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $7.2M | — | ||
| Q1 24 | $9.9M | — |
自由现金流率IIIVKFS
| Q4 25 | 26.2% | — | ||
| Q3 25 | 29.5% | 3.4% | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | -43.8% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 15.6% | — | ||
| Q1 24 | 17.1% | — |
资本支出强度IIIVKFS
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | 0.5% | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.7% | 0.0% | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.4% | — |
现金转化率IIIVKFS
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
