vs
KINGSWAY FINANCIAL SERVICES INC（KFS）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
KINGSWAY FINANCIAL SERVICES INC的季度营收约是Rumble Inc.的1.4倍（$38.6M vs $27.1M），KINGSWAY FINANCIAL SERVICES INC净利率更高（-4.1% vs -120.8%，领先116.7%），KINGSWAY FINANCIAL SERVICES INC同比增速更快（30.1% vs -10.5%），过去两年KINGSWAY FINANCIAL SERVICES INC的营收复合增速更高（21.4% vs 15.2%）
金斯威金融服务公司是一家专业金融控股企业，主要提供财产和意外伤害保险产品，包括个人车险、商业责任险、财产险等，核心市场覆盖北美地区，服务个人消费者、小微企业主及特定商业客户群体。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
KFS vs RUM — 直观对比
营收规模更大
KFS
是对方的1.4倍
$27.1M
营收增速更快
KFS
高出40.5%
-10.5%
净利率更高
KFS
高出116.7%
-120.8%
两年增速更快
KFS
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $38.6M | $27.1M |
| 净利润 | $-1.6M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | 0.8% | -131.1% |
| 净利率 | -4.1% | -120.8% |
| 营收同比 | 30.1% | -10.5% |
| 净利润同比 | -7.8% | 86.2% |
| 每股收益（稀释后） | $-0.07 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KFSRUM
| Q4 25 | $38.6M | $27.1M | ||
| Q3 25 | $37.2M | $24.8M | ||
| Q2 25 | $30.9M | — | ||
| Q1 25 | $28.3M | $23.7M | ||
| Q4 24 | $29.6M | $30.2M | ||
| Q3 24 | $27.1M | $25.1M | ||
| Q2 24 | $26.4M | $22.5M | ||
| Q1 24 | $26.2M | $17.7M |
净利润KFSRUM
| Q4 25 | $-1.6M | $-32.7M | ||
| Q3 25 | $-2.4M | $-16.3M | ||
| Q2 25 | $-3.2M | — | ||
| Q1 25 | $-3.1M | $-2.7M | ||
| Q4 24 | $-1.5M | $-236.8M | ||
| Q3 24 | $-2.3M | $-31.5M | ||
| Q2 24 | $-2.2M | $-26.8M | ||
| Q1 24 | $-2.3M | $-43.3M |
毛利率KFSRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率KFSRUM
| Q4 25 | 0.8% | -131.1% | ||
| Q3 25 | -2.3% | -113.6% | ||
| Q2 25 | -3.6% | — | ||
| Q1 25 | -2.5% | -153.5% | ||
| Q4 24 | 6.5% | -80.1% | ||
| Q3 24 | -2.5% | -131.0% | ||
| Q2 24 | 0.5% | -172.7% | ||
| Q1 24 | 2.9% | -197.4% |
净利率KFSRUM
| Q4 25 | -4.1% | -120.8% | ||
| Q3 25 | -6.5% | -65.7% | ||
| Q2 25 | -10.2% | — | ||
| Q1 25 | -10.9% | -11.2% | ||
| Q4 24 | -5.0% | -783.2% | ||
| Q3 24 | -8.5% | -125.9% | ||
| Q2 24 | -8.3% | -119.2% | ||
| Q1 24 | -8.9% | -244.1% |
每股收益（稀释后）KFSRUM
| Q4 25 | $-0.07 | $-0.13 | ||
| Q3 25 | $-0.10 | $-0.06 | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $-0.13 | $-0.01 | ||
| Q4 24 | $-0.08 | $-1.17 | ||
| Q3 24 | $-0.10 | $-0.15 | ||
| Q2 24 | $-0.08 | $-0.13 | ||
| Q1 24 | $-0.09 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.5M | $237.9M |
| 总债务越低越好 | $70.7M | — |
| 股东权益账面价值 | $15.2M | $274.8M |
| 总资产 | $231.5M | $336.8M |
| 负债/权益比越低杠杆越低 | 4.66× | — |
8季度趋势，按日历期对齐
现金及短期投资KFSRUM
| Q4 25 | $8.5M | $237.9M | ||
| Q3 25 | $9.5M | $269.8M | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $6.5M | $301.3M | ||
| Q4 24 | $5.7M | $114.0M | ||
| Q3 24 | $6.7M | $132.0M | ||
| Q2 24 | $9.8M | $154.2M | ||
| Q1 24 | $12.3M | $183.8M |
总债务KFSRUM
| Q4 25 | $70.7M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $58.3M | — | ||
| Q1 25 | $59.5M | — | ||
| Q4 24 | $57.5M | — | ||
| Q3 24 | $58.5M | — | ||
| Q2 24 | $47.3M | — | ||
| Q1 24 | $47.1M | — |
股东权益KFSRUM
| Q4 25 | $15.2M | $274.8M | ||
| Q3 25 | $16.6M | $302.2M | ||
| Q2 25 | $17.4M | — | ||
| Q1 25 | $5.5M | $339.6M | ||
| Q4 24 | $8.4M | $-63.1M | ||
| Q3 24 | $9.9M | $166.1M | ||
| Q2 24 | $20.7M | $192.7M | ||
| Q1 24 | $23.6M | $210.7M |
总资产KFSRUM
| Q4 25 | $231.5M | $336.8M | ||
| Q3 25 | $235.1M | $367.2M | ||
| Q2 25 | $207.7M | — | ||
| Q1 25 | $192.1M | $391.1M | ||
| Q4 24 | $186.6M | $195.3M | ||
| Q3 24 | $191.1M | $217.2M | ||
| Q2 24 | $192.3M | $243.2M | ||
| Q1 24 | $198.0M | $263.0M |
负债/权益比KFSRUM
| Q4 25 | 4.66× | — | ||
| Q3 25 | 4.25× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 10.91× | — | ||
| Q4 24 | 6.84× | — | ||
| Q3 24 | 5.88× | — | ||
| Q2 24 | 2.29× | — | ||
| Q1 24 | 2.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流KFSRUM
| Q4 25 | $-3.0K | $-29.4M | ||
| Q3 25 | $1.5M | $-10.6M | ||
| Q2 25 | $337.0K | — | ||
| Q1 25 | $-1.8M | $-14.5M | ||
| Q4 24 | $1.1M | $-12.4M | ||
| Q3 24 | $368.0K | $-19.1M | ||
| Q2 24 | $557.0K | $-21.7M | ||
| Q1 24 | $249.0K | $-33.9M |
自由现金流KFSRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | $1.3M | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率KFSRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | 3.4% | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度KFSRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | 0.5% | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 0.0% | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KFS
| Other | $14.8M | 38% |
| Roundhouse Electric Equipment Co Inc | $9.7M | 25% |
| MLC Plumbing LLC | $5.7M | 15% |
| Systems Products International Incspi | $3.8M | 10% |
| Advanced Plumbing And Drain | $2.9M | 8% |
| Southside Plumbing | $1.7M | 4% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
