vs
i3 Verticals, Inc.（IIIV）与MID PENN BANCORP INC（MPB）财务数据对比。点击上方公司名可切换其他公司
MID PENN BANCORP INC的季度营收约是i3 Verticals, Inc.的1.2倍（$62.0M vs $52.7M），MID PENN BANCORP INC净利率更高（31.4% vs 0.9%，领先30.4%），MID PENN BANCORP INC同比增速更快（30.8% vs -14.6%），MID PENN BANCORP INC自由现金流更多（$71.8M vs $13.8M），过去两年MID PENN BANCORP INC的营收复合增速更高（21.1% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
该资料实际介绍的是1973年成立于新泽西州切里希尔的商业银行，该银行在2007年被多伦多道明银行收购，并入其旗下的TD Banknorth，之后TD Banknorth统一更名为TD银行。
IIIV vs MPB — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $62.0M |
| 净利润 | $484.0K | $19.4M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 43.6% |
| 净利率 | 0.9% | 31.4% |
| 营收同比 | -14.6% | 30.8% |
| 净利润同比 | -76.5% | 47.0% |
| 每股收益（稀释后） | $0.02 | $0.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $62.0M | ||
| Q3 25 | $46.0M | $61.8M | ||
| Q2 25 | $51.9M | $54.3M | ||
| Q1 25 | $63.1M | $47.7M | ||
| Q4 24 | $52.2M | $47.4M | ||
| Q3 24 | $32.0M | $45.3M | ||
| Q2 24 | $46.2M | $44.1M | ||
| Q1 24 | $58.0M | $42.3M |
| Q4 25 | $484.0K | $19.4M | ||
| Q3 25 | $3.1M | $18.3M | ||
| Q2 25 | $12.9M | $4.8M | ||
| Q1 25 | $-154.0K | $13.7M | ||
| Q4 24 | $2.1M | $13.2M | ||
| Q3 24 | $117.9M | $12.3M | ||
| Q2 24 | $-7.5M | $11.8M | ||
| Q1 24 | $1.9M | $12.1M |
| Q4 25 | 3.1% | 43.6% | ||
| Q3 25 | 3.2% | 39.3% | ||
| Q2 25 | -9.3% | 7.9% | ||
| Q1 25 | 8.0% | 35.2% | ||
| Q4 24 | 3.9% | 34.1% | ||
| Q3 24 | 10.6% | 32.8% | ||
| Q2 24 | -2.8% | 32.4% | ||
| Q1 24 | 3.4% | 34.8% |
| Q4 25 | 0.9% | 31.4% | ||
| Q3 25 | 6.7% | 29.6% | ||
| Q2 25 | 24.8% | 8.8% | ||
| Q1 25 | -0.2% | 28.8% | ||
| Q4 24 | 3.9% | 27.9% | ||
| Q3 24 | 368.2% | 27.1% | ||
| Q2 24 | -16.3% | 26.7% | ||
| Q1 24 | 3.2% | 28.7% |
| Q4 25 | $0.02 | $0.83 | ||
| Q3 25 | $0.14 | $0.79 | ||
| Q2 25 | $0.50 | $0.22 | ||
| Q1 25 | $0.00 | $0.71 | ||
| Q4 24 | $0.08 | $0.72 | ||
| Q3 24 | $4.93 | $0.74 | ||
| Q2 24 | $-0.32 | $0.71 | ||
| Q1 24 | $0.08 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $814.1M |
| 总资产 | $595.9M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $55.5M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $86.5M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $3.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
| Q4 25 | $358.5M | $814.1M | ||
| Q3 25 | $389.6M | $796.3M | ||
| Q2 25 | $383.3M | $775.7M | ||
| Q1 25 | $385.2M | $667.9M | ||
| Q4 24 | $375.0M | $655.0M | ||
| Q3 24 | $379.7M | $573.1M | ||
| Q2 24 | $249.7M | $559.7M | ||
| Q1 24 | $249.3M | $551.0M |
| Q4 25 | $595.9M | $6.1B | ||
| Q3 25 | $638.4M | $6.3B | ||
| Q2 25 | $623.3M | $6.4B | ||
| Q1 25 | $646.4M | $5.5B | ||
| Q4 24 | $726.2M | $5.5B | ||
| Q3 24 | $730.7M | $5.5B | ||
| Q2 24 | $861.7M | $5.4B | ||
| Q1 24 | $625.8M | $5.3B |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $80.0M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $71.8M |
| 自由现金流率自由现金流/营收 | 26.2% | 115.8% |
| 资本支出强度资本支出/营收 | 0.6% | 13.3% |
| 现金转化率经营现金流/净利润 | 29.18× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $6.5M | $132.1M |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $80.0M | ||
| Q3 25 | $14.0M | $26.3M | ||
| Q2 25 | $7.4M | $29.0M | ||
| Q1 25 | $-27.1M | $11.5M | ||
| Q4 24 | $11.5M | $51.4M | ||
| Q3 24 | $15.1M | $16.9M | ||
| Q2 24 | $8.1M | $18.0M | ||
| Q1 24 | $10.7M | $12.4M |
| Q4 25 | $13.8M | $71.8M | ||
| Q3 25 | $13.5M | $24.3M | ||
| Q2 25 | $6.8M | $27.2M | ||
| Q1 25 | $-27.6M | $8.8M | ||
| Q4 24 | $11.0M | $44.5M | ||
| Q3 24 | $14.6M | $16.8M | ||
| Q2 24 | $7.2M | $17.7M | ||
| Q1 24 | $9.9M | $12.1M |
| Q4 25 | 26.2% | 115.8% | ||
| Q3 25 | 29.5% | 39.4% | ||
| Q2 25 | 13.1% | 50.1% | ||
| Q1 25 | -43.8% | 18.4% | ||
| Q4 24 | 21.1% | 93.8% | ||
| Q3 24 | 45.6% | 37.1% | ||
| Q2 24 | 15.6% | 40.2% | ||
| Q1 24 | 17.1% | 28.5% |
| Q4 25 | 0.6% | 13.3% | ||
| Q3 25 | 0.9% | 3.1% | ||
| Q2 25 | 1.0% | 3.2% | ||
| Q1 25 | 0.8% | 5.7% | ||
| Q4 24 | 0.9% | 14.6% | ||
| Q3 24 | 1.7% | 0.0% | ||
| Q2 24 | 1.9% | 0.7% | ||
| Q1 24 | 1.4% | 0.8% |
| Q4 25 | 29.18× | 4.12× | ||
| Q3 25 | 4.52× | 1.44× | ||
| Q2 25 | 0.57× | 6.08× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | 5.59× | 3.88× | ||
| Q3 24 | 0.13× | 1.37× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | 5.72× | 1.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
MPB
暂无分部数据
