vs
i3 Verticals, Inc.（IIIV）与Proficient Auto Logistics, Inc（PAL）财务数据对比。点击上方公司名可切换其他公司
Proficient Auto Logistics, Inc的季度营收约是i3 Verticals, Inc.的1.8倍（$93.7M vs $52.7M），Proficient Auto Logistics, Inc同比增速更快（-1.6% vs -14.6%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Proficient Auto Logistics, Inc.是一家专注于汽车领域的专业物流服务商，提供整车运输、汽车零部件仓储配送、供应链配套支持等定制化物流方案，为汽车行业客户提供可靠高效的服务。
IIIV vs PAL — 直观对比
营收规模更大
PAL
是对方的1.8倍
$52.7M
营收增速更快
PAL
高出13.0%
-14.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $93.7M |
| 净利润 | $484.0K | — |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | -107302.4% |
| 净利率 | 0.9% | — |
| 营收同比 | -14.6% | -1.6% |
| 净利润同比 | -76.5% | — |
| 每股收益（稀释后） | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVPAL
| Q1 26 | — | $93.7M | ||
| Q4 25 | $52.7M | $430.4M | ||
| Q3 25 | $46.0M | — | ||
| Q2 25 | $51.9M | — | ||
| Q1 25 | $63.1M | — | ||
| Q4 24 | $52.2M | — | ||
| Q3 24 | $32.0M | $91.5M | ||
| Q2 24 | $46.2M | — |
净利润IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | $484.0K | — | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $12.9M | — | ||
| Q1 25 | $-154.0K | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $117.9M | $-1.4M | ||
| Q2 24 | $-7.5M | — |
营业利润率IIIVPAL
| Q1 26 | — | -107302.4% | ||
| Q4 25 | 3.1% | -7.5% | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | -9.3% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 10.6% | -2.4% | ||
| Q2 24 | -2.8% | — |
净利率IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 24.8% | — | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 368.2% | -1.5% | ||
| Q2 24 | -16.3% | — |
每股收益（稀释后）IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | $0.02 | — | ||
| Q3 25 | $0.14 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $4.93 | $-0.05 | ||
| Q2 24 | $-0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $9.8M |
| 总债务越低越好 | — | $49.4M |
| 股东权益账面价值 | $358.5M | — |
| 总资产 | $595.9M | $466.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVPAL
| Q1 26 | — | $9.8M | ||
| Q4 25 | $37.5M | $14.3M | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $55.5M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $86.5M | $16.8M | ||
| Q2 24 | $9.7M | — |
总债务IIIVPAL
| Q1 26 | — | $49.4M | ||
| Q4 25 | — | $53.7M | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | $64.0M | ||
| Q2 24 | $374.1M | — |
股东权益IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | $358.5M | — | ||
| Q3 25 | $389.6M | — | ||
| Q2 25 | $383.3M | — | ||
| Q1 25 | $385.2M | — | ||
| Q4 24 | $375.0M | — | ||
| Q3 24 | $379.7M | $338.5M | ||
| Q2 24 | $249.7M | — |
总资产IIIVPAL
| Q1 26 | — | $466.4M | ||
| Q4 25 | $595.9M | $477.0M | ||
| Q3 25 | $638.4M | — | ||
| Q2 25 | $623.3M | — | ||
| Q1 25 | $646.4M | — | ||
| Q4 24 | $726.2M | — | ||
| Q3 24 | $730.7M | $498.2M | ||
| Q2 24 | $861.7M | — |
负债/权益比IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | 0.19× | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | — |
| 自由现金流经营现金流 - 资本支出 | $13.8M | — |
| 自由现金流率自由现金流/营收 | 26.2% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
经营现金流IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | $14.1M | — | ||
| Q3 25 | $14.0M | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-27.1M | — | ||
| Q4 24 | $11.5M | — | ||
| Q3 24 | $15.1M | — | ||
| Q2 24 | $8.1M | — |
自由现金流IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | $13.8M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $6.8M | — | ||
| Q1 25 | $-27.6M | — | ||
| Q4 24 | $11.0M | — | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $7.2M | — |
自由现金流率IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | 26.2% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | -43.8% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 15.6% | — |
资本支出强度IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.9% | — |
现金转化率IIIVPAL
| Q1 26 | — | — | ||
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
PAL
暂无分部数据
