vs
i3 Verticals, Inc.（IIIV）与Ponce Financial Group, Inc.（PDLB）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是Ponce Financial Group, Inc.的1.7倍（$52.7M vs $31.4M），Ponce Financial Group, Inc.净利率更高（36.3% vs 0.9%，领先35.4%），Ponce Financial Group, Inc.同比增速更快（37.6% vs -14.6%），Ponce Financial Group, Inc.自由现金流更多（$54.6M vs $13.8M），过去两年Ponce Financial Group, Inc.的营收复合增速更高（23.7% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
庞塞金融集团是总部位于美国的金融控股公司，核心子公司为庞塞银行，主要服务纽约大都会区的多元文化、移民及中低收入社区，提供存款账户、按揭贷款、小微企业融资、个人信贷等零售及商业银行服务。
IIIV vs PDLB — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $31.4M |
| 净利润 | $484.0K | $10.1M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 43.6% |
| 净利率 | 0.9% | 36.3% |
| 营收同比 | -14.6% | 37.6% |
| 净利润同比 | -76.5% | 245.6% |
| 每股收益（稀释后） | $0.02 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $31.4M | ||
| Q3 25 | $46.0M | $26.7M | ||
| Q2 25 | $51.9M | $26.5M | ||
| Q1 25 | $63.1M | $24.6M | ||
| Q4 24 | $52.2M | $22.8M | ||
| Q3 24 | $32.0M | $20.2M | ||
| Q2 24 | $46.2M | $20.2M | ||
| Q1 24 | $58.0M | $20.5M |
| Q4 25 | $484.0K | $10.1M | ||
| Q3 25 | $3.1M | $6.5M | ||
| Q2 25 | $12.9M | $6.1M | ||
| Q1 25 | $-154.0K | $6.0M | ||
| Q4 24 | $2.1M | $2.9M | ||
| Q3 24 | $117.9M | $2.4M | ||
| Q2 24 | $-7.5M | $3.2M | ||
| Q1 24 | $1.9M | $2.4M |
| Q4 25 | 3.1% | 43.6% | ||
| Q3 25 | 3.2% | 32.8% | ||
| Q2 25 | -9.3% | 30.2% | ||
| Q1 25 | 8.0% | 32.5% | ||
| Q4 24 | 3.9% | 19.6% | ||
| Q3 24 | 10.6% | 15.2% | ||
| Q2 24 | -2.8% | 21.8% | ||
| Q1 24 | 3.4% | 18.3% |
| Q4 25 | 0.9% | 36.3% | ||
| Q3 25 | 6.7% | 24.3% | ||
| Q2 25 | 24.8% | 23.0% | ||
| Q1 25 | -0.2% | 24.2% | ||
| Q4 24 | 3.9% | 14.1% | ||
| Q3 24 | 368.2% | 12.1% | ||
| Q2 24 | -16.3% | 15.8% | ||
| Q1 24 | 3.2% | 11.8% |
| Q4 25 | $0.02 | $0.43 | ||
| Q3 25 | $0.14 | $0.27 | ||
| Q2 25 | $0.50 | $0.25 | ||
| Q1 25 | $0.00 | $0.25 | ||
| Q4 24 | $0.08 | $0.11 | ||
| Q3 24 | $4.93 | $0.10 | ||
| Q2 24 | $-0.32 | $0.14 | ||
| Q1 24 | $0.08 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $126.2M |
| 总债务越低越好 | — | $596.1M |
| 股东权益账面价值 | $358.5M | $541.5M |
| 总资产 | $595.9M | $3.2B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | $126.2M | ||
| Q3 25 | $66.7M | $146.6M | ||
| Q2 25 | $55.5M | $126.6M | ||
| Q1 25 | $7.7M | $129.9M | ||
| Q4 24 | $85.6M | $139.8M | ||
| Q3 24 | $86.5M | $155.8M | ||
| Q2 24 | $9.7M | $103.2M | ||
| Q1 24 | $3.1M | $134.7M |
| Q4 25 | — | $596.1M | ||
| Q3 25 | $0 | $521.1M | ||
| Q2 25 | $0 | $536.1M | ||
| Q1 25 | $12.0M | $521.1M | ||
| Q4 24 | $26.2M | $596.1M | ||
| Q3 24 | $26.2M | $580.4M | ||
| Q2 24 | $374.1M | $680.4M | ||
| Q1 24 | $369.6M | $680.4M |
| Q4 25 | $358.5M | $541.5M | ||
| Q3 25 | $389.6M | $529.8M | ||
| Q2 25 | $383.3M | $521.1M | ||
| Q1 25 | $385.2M | $513.9M | ||
| Q4 24 | $375.0M | $505.5M | ||
| Q3 24 | $379.7M | $504.6M | ||
| Q2 24 | $249.7M | $497.7M | ||
| Q1 24 | $249.3M | $493.7M |
| Q4 25 | $595.9M | $3.2B | ||
| Q3 25 | $638.4M | $3.2B | ||
| Q2 25 | $623.3M | $3.2B | ||
| Q1 25 | $646.4M | $3.1B | ||
| Q4 24 | $726.2M | $3.0B | ||
| Q3 24 | $730.7M | $3.0B | ||
| Q2 24 | $861.7M | $2.8B | ||
| Q1 24 | $625.8M | $2.8B |
| Q4 25 | — | 1.10× | ||
| Q3 25 | 0.00× | 0.98× | ||
| Q2 25 | 0.00× | 1.03× | ||
| Q1 25 | 0.03× | 1.01× | ||
| Q4 24 | 0.07× | 1.18× | ||
| Q3 24 | 0.07× | 1.15× | ||
| Q2 24 | 1.50× | 1.37× | ||
| Q1 24 | 1.48× | 1.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $55.6M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $54.6M |
| 自由现金流率自由现金流/营收 | 26.2% | 173.9% |
| 资本支出强度资本支出/营收 | 0.6% | 3.1% |
| 现金转化率经营现金流/净利润 | 29.18× | 5.48× |
| 过去12个月自由现金流最近4个季度 | $6.5M | $74.3M |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $55.6M | ||
| Q3 25 | $14.0M | $1.4M | ||
| Q2 25 | $7.4M | $6.2M | ||
| Q1 25 | $-27.1M | $13.1M | ||
| Q4 24 | $11.5M | $7.2M | ||
| Q3 24 | $15.1M | $-14.6M | ||
| Q2 24 | $8.1M | $-2.6M | ||
| Q1 24 | $10.7M | $1.5M |
| Q4 25 | $13.8M | $54.6M | ||
| Q3 25 | $13.5M | $786.0K | ||
| Q2 25 | $6.8M | $5.9M | ||
| Q1 25 | $-27.6M | $12.9M | ||
| Q4 24 | $11.0M | $4.5M | ||
| Q3 24 | $14.6M | $-15.0M | ||
| Q2 24 | $7.2M | $-2.6M | ||
| Q1 24 | $9.9M | $-315.0K |
| Q4 25 | 26.2% | 173.9% | ||
| Q3 25 | 29.5% | 2.9% | ||
| Q2 25 | 13.1% | 22.4% | ||
| Q1 25 | -43.8% | 52.6% | ||
| Q4 24 | 21.1% | 19.7% | ||
| Q3 24 | 45.6% | -74.1% | ||
| Q2 24 | 15.6% | -13.0% | ||
| Q1 24 | 17.1% | -1.5% |
| Q4 25 | 0.6% | 3.1% | ||
| Q3 25 | 0.9% | 2.3% | ||
| Q2 25 | 1.0% | 1.0% | ||
| Q1 25 | 0.8% | 0.6% | ||
| Q4 24 | 0.9% | 11.9% | ||
| Q3 24 | 1.7% | 2.0% | ||
| Q2 24 | 1.9% | 0.3% | ||
| Q1 24 | 1.4% | 8.7% |
| Q4 25 | 29.18× | 5.48× | ||
| Q3 25 | 4.52× | 0.21× | ||
| Q2 25 | 0.57× | 1.01× | ||
| Q1 25 | — | 2.20× | ||
| Q4 24 | 5.59× | 2.46× | ||
| Q3 24 | 0.13× | -5.99× | ||
| Q2 24 | — | -0.80× | ||
| Q1 24 | 5.72× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
PDLB
暂无分部数据
