vs
i3 Verticals, Inc.（IIIV）与PLUMAS BANCORP（PLBC）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是PLUMAS BANCORP的1.8倍（$52.7M vs $28.6M），PLUMAS BANCORP同比增速更快（35.1% vs -14.6%），PLUMAS BANCORP自由现金流更多（$20.3M vs $13.8M），过去两年PLUMAS BANCORP的营收复合增速更高（20.8% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Plumas Bancorp是一家美国银行控股公司，通过旗下子公司Plumas Bank开展业务，为加利福尼亚州北部及内华达州的个人客户、中小企业和本地社区机构提供存款、各类贷款、财富管理等综合零售及商业银行服务。
IIIV vs PLBC — 直观对比
营收规模更大
IIIV
是对方的1.8倍
$28.6M
营收增速更快
PLBC
高出49.7%
-14.6%
自由现金流更多
PLBC
多$6.5M
$13.8M
两年增速更快
PLBC
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $28.6M |
| 净利润 | $484.0K | — |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 48.9% |
| 净利率 | 0.9% | — |
| 营收同比 | -14.6% | 35.1% |
| 净利润同比 | -76.5% | — |
| 每股收益（稀释后） | $0.02 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIIVPLBC
| Q4 25 | $52.7M | $28.6M | ||
| Q3 25 | $46.0M | $27.4M | ||
| Q2 25 | $51.9M | $20.5M | ||
| Q1 25 | $63.1M | $21.8M | ||
| Q4 24 | $52.2M | $21.2M | ||
| Q3 24 | $32.0M | $21.1M | ||
| Q2 24 | $46.2M | $20.6M | ||
| Q1 24 | $58.0M | $19.6M |
净利润IIIVPLBC
| Q4 25 | $484.0K | — | ||
| Q3 25 | $3.1M | $5.1M | ||
| Q2 25 | $12.9M | $6.3M | ||
| Q1 25 | $-154.0K | $7.2M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $117.9M | $7.8M | ||
| Q2 24 | $-7.5M | $6.8M | ||
| Q1 24 | $1.9M | $6.3M |
营业利润率IIIVPLBC
| Q4 25 | 3.1% | 48.9% | ||
| Q3 25 | 3.2% | 25.2% | ||
| Q2 25 | -9.3% | 42.2% | ||
| Q1 25 | 8.0% | 46.1% | ||
| Q4 24 | 3.9% | 50.3% | ||
| Q3 24 | 10.6% | 50.6% | ||
| Q2 24 | -2.8% | 45.1% | ||
| Q1 24 | 3.4% | 42.8% |
净利率IIIVPLBC
| Q4 25 | 0.9% | — | ||
| Q3 25 | 6.7% | 18.8% | ||
| Q2 25 | 24.8% | 30.8% | ||
| Q1 25 | -0.2% | 33.0% | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 368.2% | 37.1% | ||
| Q2 24 | -16.3% | 32.9% | ||
| Q1 24 | 3.2% | 31.9% |
每股收益（稀释后）IIIVPLBC
| Q4 25 | $0.02 | $1.56 | ||
| Q3 25 | $0.14 | $0.73 | ||
| Q2 25 | $0.50 | $1.05 | ||
| Q1 25 | $0.00 | $1.20 | ||
| Q4 24 | $0.08 | $1.30 | ||
| Q3 24 | $4.93 | $1.31 | ||
| Q2 24 | $-0.32 | $1.14 | ||
| Q1 24 | $0.08 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | $80.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $261.1M |
| 总资产 | $595.9M | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IIIVPLBC
| Q4 25 | $37.5M | $80.6M | ||
| Q3 25 | $66.7M | $87.3M | ||
| Q2 25 | $55.5M | $79.3M | ||
| Q1 25 | $7.7M | $87.3M | ||
| Q4 24 | $85.6M | $82.0M | ||
| Q3 24 | $86.5M | $118.0M | ||
| Q2 24 | $9.7M | $109.9M | ||
| Q1 24 | $3.1M | $128.2M |
总债务IIIVPLBC
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | — | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
股东权益IIIVPLBC
| Q4 25 | $358.5M | $261.1M | ||
| Q3 25 | $389.6M | $245.9M | ||
| Q2 25 | $383.3M | $193.1M | ||
| Q1 25 | $385.2M | $187.6M | ||
| Q4 24 | $375.0M | $177.9M | ||
| Q3 24 | $379.7M | $181.9M | ||
| Q2 24 | $249.7M | $165.2M | ||
| Q1 24 | $249.3M | $161.5M |
总资产IIIVPLBC
| Q4 25 | $595.9M | $2.2B | ||
| Q3 25 | $638.4M | $2.2B | ||
| Q2 25 | $623.3M | $1.6B | ||
| Q1 25 | $646.4M | $1.6B | ||
| Q4 24 | $726.2M | $1.6B | ||
| Q3 24 | $730.7M | $1.7B | ||
| Q2 24 | $861.7M | $1.6B | ||
| Q1 24 | $625.8M | $1.6B |
负债/权益比IIIVPLBC
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $21.6M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $20.3M |
| 自由现金流率自由现金流/营收 | 26.2% | 70.9% |
| 资本支出强度资本支出/营收 | 0.6% | 4.6% |
| 现金转化率经营现金流/净利润 | 29.18× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | $34.4M |
8季度趋势，按日历期对齐
经营现金流IIIVPLBC
| Q4 25 | $14.1M | $21.6M | ||
| Q3 25 | $14.0M | $5.6M | ||
| Q2 25 | $7.4M | $2.1M | ||
| Q1 25 | $-27.1M | $7.5M | ||
| Q4 24 | $11.5M | $30.5M | ||
| Q3 24 | $15.1M | $8.0M | ||
| Q2 24 | $8.1M | $5.1M | ||
| Q1 24 | $10.7M | $9.2M |
自由现金流IIIVPLBC
| Q4 25 | $13.8M | $20.3M | ||
| Q3 25 | $13.5M | $4.8M | ||
| Q2 25 | $6.8M | $2.0M | ||
| Q1 25 | $-27.6M | $7.3M | ||
| Q4 24 | $11.0M | $29.8M | ||
| Q3 24 | $14.6M | $7.8M | ||
| Q2 24 | $7.2M | $4.8M | ||
| Q1 24 | $9.9M | $9.0M |
自由现金流率IIIVPLBC
| Q4 25 | 26.2% | 70.9% | ||
| Q3 25 | 29.5% | 17.5% | ||
| Q2 25 | 13.1% | 9.9% | ||
| Q1 25 | -43.8% | 33.7% | ||
| Q4 24 | 21.1% | 141.0% | ||
| Q3 24 | 45.6% | 37.1% | ||
| Q2 24 | 15.6% | 23.5% | ||
| Q1 24 | 17.1% | 45.8% |
资本支出强度IIIVPLBC
| Q4 25 | 0.6% | 4.6% | ||
| Q3 25 | 0.9% | 2.9% | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 0.8% | 0.8% | ||
| Q4 24 | 0.9% | 3.2% | ||
| Q3 24 | 1.7% | 0.7% | ||
| Q2 24 | 1.9% | 1.1% | ||
| Q1 24 | 1.4% | 1.0% |
现金转化率IIIVPLBC
| Q4 25 | 29.18× | — | ||
| Q3 25 | 4.52× | 1.09× | ||
| Q2 25 | 0.57× | 0.33× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | 5.59× | — | ||
| Q3 24 | 0.13× | 1.02× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | 5.72× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
PLBC
暂无分部数据
