vs
i3 Verticals, Inc.（IIIV）与UNITY BANCORP INC（UNTY）财务数据对比。点击上方公司名可切换其他公司
i3 Verticals, Inc.的季度营收约是UNITY BANCORP INC的1.5倍（$52.7M vs $35.3M），UNITY BANCORP INC净利率更高（43.9% vs 0.9%，领先43.0%），UNITY BANCORP INC同比增速更快（24.2% vs -14.6%），UNITY BANCORP INC自由现金流更多（$44.3M vs $13.8M），过去两年UNITY BANCORP INC的营收复合增速更高（17.5% vs -4.7%）
Prusa i3是捷克Prusa Research公司生产的熔融沉积成型3D打印机系列，以Original Prusa i3为注册商标推出，同时也是RepRap项目的组成部分。2016年该系列就被评为全球使用率最高的3D打印机，最早由Josef Průša在2012年完成设计，2015年正式推出商用套件版本，目前最新型号同时提供散件套件和原厂组装版本，具备性价比高、易操作的优势。
Unity Bancorp Inc是总部位于美国新泽西州的金融控股公司，旗下运营Unity Bank，面向新泽西州及宾夕法尼亚州东部的本地社区，提供商业贷款、存款账户、抵押贷款、个人银行等全系列商业及零售银行服务，核心服务客群为中小企业和个人消费者。
IIIV vs UNTY — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.7M | $35.3M |
| 净利润 | $484.0K | $15.5M |
| 毛利率 | — | — |
| 营业利润率 | 3.1% | 55.8% |
| 净利率 | 0.9% | 43.9% |
| 营收同比 | -14.6% | 24.2% |
| 净利润同比 | -76.5% | 34.5% |
| 每股收益（稀释后） | $0.02 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.7M | $35.3M | ||
| Q3 25 | $46.0M | $32.8M | ||
| Q2 25 | $51.9M | $34.4M | ||
| Q1 25 | $63.1M | $29.4M | ||
| Q4 24 | $52.2M | $28.4M | ||
| Q3 24 | $32.0M | $27.7M | ||
| Q2 24 | $46.2M | $25.5M | ||
| Q1 24 | $58.0M | $25.6M |
| Q4 25 | $484.0K | $15.5M | ||
| Q3 25 | $3.1M | $14.4M | ||
| Q2 25 | $12.9M | $16.5M | ||
| Q1 25 | $-154.0K | $11.6M | ||
| Q4 24 | $2.1M | $11.5M | ||
| Q3 24 | $117.9M | $10.9M | ||
| Q2 24 | $-7.5M | $9.5M | ||
| Q1 24 | $1.9M | $9.6M |
| Q4 25 | 3.1% | 55.8% | ||
| Q3 25 | 3.2% | 57.5% | ||
| Q2 25 | -9.3% | 62.6% | ||
| Q1 25 | 8.0% | 52.6% | ||
| Q4 24 | 3.9% | 51.0% | ||
| Q3 24 | 10.6% | 52.7% | ||
| Q2 24 | -2.8% | 49.3% | ||
| Q1 24 | 3.4% | 50.0% |
| Q4 25 | 0.9% | 43.9% | ||
| Q3 25 | 6.7% | 43.8% | ||
| Q2 25 | 24.8% | 48.0% | ||
| Q1 25 | -0.2% | 39.5% | ||
| Q4 24 | 3.9% | 40.5% | ||
| Q3 24 | 368.2% | 39.4% | ||
| Q2 24 | -16.3% | 37.1% | ||
| Q1 24 | 3.2% | 37.5% |
| Q4 25 | $0.02 | $1.52 | ||
| Q3 25 | $0.14 | $1.41 | ||
| Q2 25 | $0.50 | $1.61 | ||
| Q1 25 | $0.00 | $1.13 | ||
| Q4 24 | $0.08 | $1.13 | ||
| Q3 24 | $4.93 | $1.07 | ||
| Q2 24 | $-0.32 | $0.92 | ||
| Q1 24 | $0.08 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $358.5M | $345.6M |
| 总资产 | $595.9M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $37.5M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $55.5M | — | ||
| Q1 25 | $7.7M | — | ||
| Q4 24 | $85.6M | — | ||
| Q3 24 | $86.5M | — | ||
| Q2 24 | $9.7M | — | ||
| Q1 24 | $3.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $26.2M | $230.8M | ||
| Q3 24 | $26.2M | — | ||
| Q2 24 | $374.1M | — | ||
| Q1 24 | $369.6M | — |
| Q4 25 | $358.5M | $345.6M | ||
| Q3 25 | $389.6M | $334.0M | ||
| Q2 25 | $383.3M | $319.8M | ||
| Q1 25 | $385.2M | $306.1M | ||
| Q4 24 | $375.0M | $295.6M | ||
| Q3 24 | $379.7M | $284.3M | ||
| Q2 24 | $249.7M | $273.4M | ||
| Q1 24 | $249.3M | $266.8M |
| Q4 25 | $595.9M | $3.0B | ||
| Q3 25 | $638.4M | $2.9B | ||
| Q2 25 | $623.3M | $2.9B | ||
| Q1 25 | $646.4M | $2.8B | ||
| Q4 24 | $726.2M | $2.7B | ||
| Q3 24 | $730.7M | $2.6B | ||
| Q2 24 | $861.7M | $2.6B | ||
| Q1 24 | $625.8M | $2.6B |
| Q4 25 | — | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.07× | 0.78× | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.48× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $14.1M | $44.9M |
| 自由现金流经营现金流 - 资本支出 | $13.8M | $44.3M |
| 自由现金流率自由现金流/营收 | 26.2% | 125.7% |
| 资本支出强度资本支出/营收 | 0.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 29.18× | 2.90× |
| 过去12个月自由现金流最近4个季度 | $6.5M | $81.7M |
8季度趋势，按日历期对齐
| Q4 25 | $14.1M | $44.9M | ||
| Q3 25 | $14.0M | $45.5M | ||
| Q2 25 | $7.4M | $-25.3M | ||
| Q1 25 | $-27.1M | $17.9M | ||
| Q4 24 | $11.5M | $48.0M | ||
| Q3 24 | $15.1M | $17.7M | ||
| Q2 24 | $8.1M | $-8.4M | ||
| Q1 24 | $10.7M | $15.8M |
| Q4 25 | $13.8M | $44.3M | ||
| Q3 25 | $13.5M | $45.3M | ||
| Q2 25 | $6.8M | $-25.5M | ||
| Q1 25 | $-27.6M | $17.6M | ||
| Q4 24 | $11.0M | $47.3M | ||
| Q3 24 | $14.6M | $17.5M | ||
| Q2 24 | $7.2M | $-8.6M | ||
| Q1 24 | $9.9M | $15.7M |
| Q4 25 | 26.2% | 125.7% | ||
| Q3 25 | 29.5% | 138.1% | ||
| Q2 25 | 13.1% | -74.2% | ||
| Q1 25 | -43.8% | 59.9% | ||
| Q4 24 | 21.1% | 166.5% | ||
| Q3 24 | 45.6% | 63.3% | ||
| Q2 24 | 15.6% | -33.7% | ||
| Q1 24 | 17.1% | 61.4% |
| Q4 25 | 0.6% | 1.6% | ||
| Q3 25 | 0.9% | 0.7% | ||
| Q2 25 | 1.0% | 0.5% | ||
| Q1 25 | 0.8% | 1.0% | ||
| Q4 24 | 0.9% | 2.4% | ||
| Q3 24 | 1.7% | 0.5% | ||
| Q2 24 | 1.9% | 0.5% | ||
| Q1 24 | 1.4% | 0.3% |
| Q4 25 | 29.18× | 2.90× | ||
| Q3 25 | 4.52× | 3.16× | ||
| Q2 25 | 0.57× | -1.54× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | 5.59× | 4.17× | ||
| Q3 24 | 0.13× | 1.62× | ||
| Q2 24 | — | -0.89× | ||
| Q1 24 | 5.72× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIIV
| License And Service | $35.7M | 68% |
| Proprietary Payments Revenue | $14.5M | 27% |
| Other Revenue | $2.5M | 5% |
UNTY
暂无分部数据
