vs
牛津地产（IIPR）与indie Semiconductor, Inc.（INDI）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是indie Semiconductor, Inc.的1.2倍（$66.7M vs $55.5M），indie Semiconductor, Inc.同比增速更快（2.6% vs -13.1%），过去两年indie Semiconductor, Inc.的营收复合增速更高（2.9% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
IIPR vs INDI — 直观对比
营收规模更大
IIPR
是对方的1.2倍
$55.5M
营收增速更快
INDI
高出15.7%
-13.1%
两年增速更快
INDI
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $55.5M |
| 净利润 | $31.8M | — |
| 毛利率 | — | 38.0% |
| 营业利润率 | 47.8% | -70.1% |
| 净利率 | 47.8% | — |
| 营收同比 | -13.1% | 2.6% |
| 净利润同比 | -20.4% | — |
| 每股收益（稀释后） | $1.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRINDI
| Q1 26 | — | $55.5M | ||
| Q4 25 | $66.7M | $58.0M | ||
| Q3 25 | $64.7M | $53.7M | ||
| Q2 25 | $62.9M | $51.6M | ||
| Q1 25 | $71.7M | $54.1M | ||
| Q4 24 | $76.7M | $58.0M | ||
| Q3 24 | $76.5M | $54.0M | ||
| Q2 24 | $79.8M | $52.4M |
净利润IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | $31.8M | $-31.2M | ||
| Q3 25 | $29.3M | $-38.3M | ||
| Q2 25 | $26.0M | $-39.0M | ||
| Q1 25 | $31.1M | $-34.5M | ||
| Q4 24 | $40.0M | $-34.4M | ||
| Q3 24 | $40.2M | $-49.7M | ||
| Q2 24 | $42.0M | $-19.2M |
毛利率IIPRINDI
| Q1 26 | — | 38.0% | ||
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 41.7% | ||
| Q4 24 | — | 42.6% | ||
| Q3 24 | — | 39.3% | ||
| Q2 24 | — | 42.2% |
营业利润率IIPRINDI
| Q1 26 | — | -70.1% | ||
| Q4 25 | 47.8% | -58.5% | ||
| Q3 25 | 45.5% | -71.4% | ||
| Q2 25 | 45.9% | -83.3% | ||
| Q1 25 | 47.4% | -72.0% | ||
| Q4 24 | 54.7% | -58.4% | ||
| Q3 24 | 54.8% | -92.5% | ||
| Q2 24 | 53.1% | -70.0% |
净利率IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | 47.8% | -53.8% | ||
| Q3 25 | 45.3% | -71.3% | ||
| Q2 25 | 41.4% | -75.6% | ||
| Q1 25 | 43.3% | -63.9% | ||
| Q4 24 | 52.2% | -59.2% | ||
| Q3 24 | 52.6% | -92.1% | ||
| Q2 24 | 52.6% | -36.6% |
每股收益（稀释后）IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | $1.07 | $-0.16 | ||
| Q3 25 | $0.97 | $-0.19 | ||
| Q2 25 | $0.86 | $-0.20 | ||
| Q1 25 | $1.03 | $-0.18 | ||
| Q4 24 | $1.35 | $-0.18 | ||
| Q3 24 | $1.37 | $-0.28 | ||
| Q2 24 | $1.44 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $174.4M |
| 总债务越低越好 | $393.7M | $402.8M |
| 股东权益账面价值 | $1.8B | $348.9M |
| 总资产 | $2.4B | $869.6M |
| 负债/权益比越低杠杆越低 | 0.21× | 1.15× |
8季度趋势，按日历期对齐
现金及短期投资IIPRINDI
| Q1 26 | — | $174.4M | ||
| Q4 25 | $47.6M | $145.5M | ||
| Q3 25 | $41.9M | $160.9M | ||
| Q2 25 | $104.9M | $192.6M | ||
| Q1 25 | $133.3M | $236.6M | ||
| Q4 24 | $151.2M | $274.2M | ||
| Q3 24 | $172.4M | $96.9M | ||
| Q2 24 | $160.9M | $112.3M |
总债务IIPRINDI
| Q1 26 | — | $402.8M | ||
| Q4 25 | $393.7M | $353.4M | ||
| Q3 25 | — | $353.5M | ||
| Q2 25 | — | $352.5M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | — | $381.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IIPRINDI
| Q1 26 | — | $348.9M | ||
| Q4 25 | $1.8B | $358.0M | ||
| Q3 25 | $1.9B | $369.2M | ||
| Q2 25 | $1.9B | $390.4M | ||
| Q1 25 | $1.9B | $405.6M | ||
| Q4 24 | $1.9B | $417.9M | ||
| Q3 24 | $1.9B | $458.6M | ||
| Q2 24 | $1.9B | $470.7M |
总资产IIPRINDI
| Q1 26 | — | $869.6M | ||
| Q4 25 | $2.4B | $840.8M | ||
| Q3 25 | $2.3B | $855.1M | ||
| Q2 25 | $2.3B | $867.6M | ||
| Q1 25 | $2.4B | $909.0M | ||
| Q4 24 | $2.4B | $941.4M | ||
| Q3 24 | $2.4B | $797.5M | ||
| Q2 24 | $2.4B | $797.3M |
负债/权益比IIPRINDI
| Q1 26 | — | 1.15× | ||
| Q4 25 | 0.21× | 0.99× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | $198.2M | $-14.4M | ||
| Q3 25 | $45.6M | $-6.2M | ||
| Q2 25 | $48.4M | $-7.6M | ||
| Q1 25 | $54.2M | $-29.0M | ||
| Q4 24 | $258.4M | $-6.7M | ||
| Q3 24 | $64.9M | $-22.8M | ||
| Q2 24 | $64.2M | $-19.7M |
自由现金流IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | — | $-16.1M | ||
| Q3 25 | — | $-10.3M | ||
| Q2 25 | — | $-13.6M | ||
| Q1 25 | — | $-31.4M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-29.3M | ||
| Q2 24 | — | $-23.4M |
自由现金流率IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | — | -27.8% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | -26.4% | ||
| Q1 25 | — | -58.0% | ||
| Q4 24 | — | -14.8% | ||
| Q3 24 | — | -54.3% | ||
| Q2 24 | — | -44.7% |
资本支出强度IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 7.0% |
现金转化率IIPRINDI
| Q1 26 | — | — | ||
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
INDI
| Product revenue | $51.6M | 93% |
| Contract revenue | $3.9M | 7% |
