vs
牛津地产（IIPR）与Loar Holdings Inc.（LOAR）财务数据对比。点击上方公司名可切换其他公司
Loar Holdings Inc.的季度营收约是牛津地产的2.0倍（$131.8M vs $66.7M），牛津地产净利率更高（47.8% vs 9.5%，领先38.3%），Loar Holdings Inc.同比增速更快（19.3% vs -13.1%），过去两年Loar Holdings Inc.的营收复合增速更高（19.8% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
IIPR vs LOAR — 直观对比
营收规模更大
LOAR
是对方的2.0倍
$66.7M
营收增速更快
LOAR
高出32.4%
-13.1%
净利率更高
IIPR
高出38.3%
9.5%
两年增速更快
LOAR
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $131.8M |
| 净利润 | $31.8M | $12.5M |
| 毛利率 | — | 52.1% |
| 营业利润率 | 47.8% | 18.0% |
| 净利率 | 47.8% | 9.5% |
| 营收同比 | -13.1% | 19.3% |
| 净利润同比 | -20.4% | 239.5% |
| 每股收益（稀释后） | $1.07 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRLOAR
| Q4 25 | $66.7M | $131.8M | ||
| Q3 25 | $64.7M | $126.8M | ||
| Q2 25 | $62.9M | $123.1M | ||
| Q1 25 | $71.7M | $114.7M | ||
| Q4 24 | $76.7M | $110.4M | ||
| Q3 24 | $76.5M | $103.5M | ||
| Q2 24 | $79.8M | $97.0M | ||
| Q1 24 | $75.5M | $91.8M |
净利润IIPRLOAR
| Q4 25 | $31.8M | $12.5M | ||
| Q3 25 | $29.3M | $27.6M | ||
| Q2 25 | $26.0M | $16.7M | ||
| Q1 25 | $31.1M | $15.3M | ||
| Q4 24 | $40.0M | $3.7M | ||
| Q3 24 | $40.2M | $8.7M | ||
| Q2 24 | $42.0M | $7.6M | ||
| Q1 24 | $39.4M | $2.2M |
毛利率IIPRLOAR
| Q4 25 | — | 52.1% | ||
| Q3 25 | — | 52.7% | ||
| Q2 25 | — | 53.8% | ||
| Q1 25 | — | 52.1% | ||
| Q4 24 | — | 48.9% | ||
| Q3 24 | — | 51.1% | ||
| Q2 24 | — | 49.0% | ||
| Q1 24 | — | 48.4% |
营业利润率IIPRLOAR
| Q4 25 | 47.8% | 18.0% | ||
| Q3 25 | 45.5% | 22.9% | ||
| Q2 25 | 45.9% | 22.2% | ||
| Q1 25 | 47.4% | 22.8% | ||
| Q4 24 | 54.7% | 19.2% | ||
| Q3 24 | 54.8% | 22.1% | ||
| Q2 24 | 53.1% | 22.9% | ||
| Q1 24 | 55.7% | 23.3% |
净利率IIPRLOAR
| Q4 25 | 47.8% | 9.5% | ||
| Q3 25 | 45.3% | 21.8% | ||
| Q2 25 | 41.4% | 13.6% | ||
| Q1 25 | 43.3% | 13.4% | ||
| Q4 24 | 52.2% | 3.3% | ||
| Q3 24 | 52.6% | 8.4% | ||
| Q2 24 | 52.6% | 7.9% | ||
| Q1 24 | 52.3% | 2.4% |
每股收益（稀释后）IIPRLOAR
| Q4 25 | $1.07 | $0.13 | ||
| Q3 25 | $0.97 | $0.29 | ||
| Q2 25 | $0.86 | $0.17 | ||
| Q1 25 | $1.03 | $0.16 | ||
| Q4 24 | $1.35 | $-11023.48 | ||
| Q3 24 | $1.37 | $0.09 | ||
| Q2 24 | $1.44 | $0.09 | ||
| Q1 24 | $1.36 | $11023.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $84.8M |
| 总债务越低越好 | $393.7M | $715.7M |
| 股东权益账面价值 | $1.8B | $1.2B |
| 总资产 | $2.4B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.61× |
8季度趋势，按日历期对齐
现金及短期投资IIPRLOAR
| Q4 25 | $47.6M | $84.8M | ||
| Q3 25 | $41.9M | $99.0M | ||
| Q2 25 | $104.9M | $103.3M | ||
| Q1 25 | $133.3M | $80.5M | ||
| Q4 24 | $151.2M | $54.1M | ||
| Q3 24 | $172.4M | $55.2M | ||
| Q2 24 | $160.9M | $73.2M | ||
| Q1 24 | $173.5M | $28.2M |
总债务IIPRLOAR
| Q4 25 | $393.7M | $715.7M | ||
| Q3 25 | — | $279.4M | ||
| Q2 25 | — | $277.7M | ||
| Q1 25 | — | $277.5M | ||
| Q4 24 | — | $277.3M | ||
| Q3 24 | — | $602.1M | ||
| Q2 24 | — | $250.7M | ||
| Q1 24 | — | $534.2M |
股东权益IIPRLOAR
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | $1.9B | $1.1B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $1.9B | $769.8M | ||
| Q2 24 | $1.9B | $758.4M | ||
| Q1 24 | $2.0B | $420.6M |
总资产IIPRLOAR
| Q4 25 | $2.4B | $2.0B | ||
| Q3 25 | $2.3B | $1.5B | ||
| Q2 25 | $2.3B | $1.5B | ||
| Q1 25 | $2.4B | $1.5B | ||
| Q4 24 | $2.4B | $1.5B | ||
| Q3 24 | $2.4B | $1.5B | ||
| Q2 24 | $2.4B | $1.1B | ||
| Q1 24 | $2.4B | $1.1B |
负债/权益比IIPRLOAR
| Q4 25 | 0.21× | 0.61× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.78× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 1.27× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $30.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | 2.43× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRLOAR
| Q4 25 | $198.2M | $30.4M | ||
| Q3 25 | $45.6M | $29.7M | ||
| Q2 25 | $48.4M | $23.8M | ||
| Q1 25 | $54.2M | $28.4M | ||
| Q4 24 | $258.4M | $20.7M | ||
| Q3 24 | $64.9M | $16.3M | ||
| Q2 24 | $64.2M | $7.1M | ||
| Q1 24 | $71.6M | $10.8M |
现金转化率IIPRLOAR
| Q4 25 | 6.22× | 2.43× | ||
| Q3 25 | 1.56× | 1.08× | ||
| Q2 25 | 1.86× | 1.42× | ||
| Q1 25 | 1.75× | 1.85× | ||
| Q4 24 | 6.46× | 5.62× | ||
| Q3 24 | 1.61× | 1.89× | ||
| Q2 24 | 1.53× | 0.93× | ||
| Q1 24 | 1.82× | 4.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
