vs
牛津地产（IIPR）与Metropolitan Bank Holding Corp.（MCB）财务数据对比。点击上方公司名可切换其他公司
Metropolitan Bank Holding Corp.的季度营收约是牛津地产的1.3倍（$88.5M vs $66.7M），牛津地产净利率更高（47.8% vs 35.5%，领先12.3%），Metropolitan Bank Holding Corp.同比增速更快（25.4% vs -13.1%），过去两年Metropolitan Bank Holding Corp.的营收复合增速更高（14.3% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
该企业是一家银行控股公司，总部位于马里兰州奥尔尼，业务覆盖华盛顿大都会区。除核心银行业务外，公司还提供商保个人险、保证担保、工伤保险、职业责任险等多种保险产品，同时为高净值个人、企业及机构提供理财规划、财富管理与资产管理服务，2025年4月该公司被收购。
IIPR vs MCB — 直观对比
营收规模更大
MCB
是对方的1.3倍
$66.7M
营收增速更快
MCB
高出38.5%
-13.1%
净利率更高
IIPR
高出12.3%
35.5%
两年增速更快
MCB
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $88.5M |
| 净利润 | $31.8M | $31.4M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | — |
| 净利率 | 47.8% | 35.5% |
| 营收同比 | -13.1% | 25.4% |
| 净利润同比 | -20.4% | 92.2% |
| 每股收益（稀释后） | $1.07 | $2.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRMCB
| Q1 26 | — | $88.5M | ||
| Q4 25 | $66.7M | $88.4M | ||
| Q3 25 | $64.7M | $79.8M | ||
| Q2 25 | $62.9M | $76.3M | ||
| Q1 25 | $71.7M | $70.6M | ||
| Q4 24 | $76.7M | $71.0M | ||
| Q3 24 | $76.5M | $71.5M | ||
| Q2 24 | $79.8M | $67.7M |
净利润IIPRMCB
| Q1 26 | — | $31.4M | ||
| Q4 25 | $31.8M | $28.9M | ||
| Q3 25 | $29.3M | $7.1M | ||
| Q2 25 | $26.0M | $18.8M | ||
| Q1 25 | $31.1M | $16.4M | ||
| Q4 24 | $40.0M | $21.4M | ||
| Q3 24 | $40.2M | $12.3M | ||
| Q2 24 | $42.0M | $16.8M |
营业利润率IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | 47.8% | 46.6% | ||
| Q3 25 | 45.5% | 12.8% | ||
| Q2 25 | 45.9% | 35.1% | ||
| Q1 25 | 47.4% | 33.1% | ||
| Q4 24 | 54.7% | 44.1% | ||
| Q3 24 | 54.8% | 24.6% | ||
| Q2 24 | 53.1% | 35.3% |
净利率IIPRMCB
| Q1 26 | — | 35.5% | ||
| Q4 25 | 47.8% | 32.6% | ||
| Q3 25 | 45.3% | 8.9% | ||
| Q2 25 | 41.4% | 24.6% | ||
| Q1 25 | 43.3% | 23.2% | ||
| Q4 24 | 52.2% | 30.2% | ||
| Q3 24 | 52.6% | 17.2% | ||
| Q2 24 | 52.6% | 24.8% |
每股收益（稀释后）IIPRMCB
| Q1 26 | — | $2.92 | ||
| Q4 25 | $1.07 | $2.74 | ||
| Q3 25 | $0.97 | $0.67 | ||
| Q2 25 | $0.86 | $1.76 | ||
| Q1 25 | $1.03 | $1.45 | ||
| Q4 24 | $1.35 | $1.89 | ||
| Q3 24 | $1.37 | $1.08 | ||
| Q2 24 | $1.44 | $1.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | — |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $948.3M |
| 总资产 | $2.4B | $8.8B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | $47.6M | $393.6M | ||
| Q3 25 | $41.9M | $385.9M | ||
| Q2 25 | $104.9M | $152.5M | ||
| Q1 25 | $133.3M | $196.5M | ||
| Q4 24 | $151.2M | $200.3M | ||
| Q3 24 | $172.4M | $318.5M | ||
| Q2 24 | $160.9M | $244.7M |
总债务IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IIPRMCB
| Q1 26 | — | $948.3M | ||
| Q4 25 | $1.8B | $743.1M | ||
| Q3 25 | $1.9B | $732.0M | ||
| Q2 25 | $1.9B | $723.0M | ||
| Q1 25 | $1.9B | $737.8M | ||
| Q4 24 | $1.9B | $729.8M | ||
| Q3 24 | $1.9B | $715.2M | ||
| Q2 24 | $1.9B | $692.4M |
总资产IIPRMCB
| Q1 26 | — | $8.8B | ||
| Q4 25 | $2.4B | $8.3B | ||
| Q3 25 | $2.3B | $8.2B | ||
| Q2 25 | $2.3B | $7.9B | ||
| Q1 25 | $2.4B | $7.6B | ||
| Q4 24 | $2.4B | $7.3B | ||
| Q3 24 | $2.4B | $7.4B | ||
| Q2 24 | $2.4B | $7.3B |
负债/权益比IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | $198.2M | $88.7M | ||
| Q3 25 | $45.6M | $31.8M | ||
| Q2 25 | $48.4M | $18.4M | ||
| Q1 25 | $54.2M | $7.8M | ||
| Q4 24 | $258.4M | $148.5M | ||
| Q3 24 | $64.9M | $4.8M | ||
| Q2 24 | $64.2M | $35.3M |
现金转化率IIPRMCB
| Q1 26 | — | — | ||
| Q4 25 | 6.22× | 3.07× | ||
| Q3 25 | 1.56× | 4.47× | ||
| Q2 25 | 1.86× | 0.98× | ||
| Q1 25 | 1.75× | 0.47× | ||
| Q4 24 | 6.46× | 6.93× | ||
| Q3 24 | 1.61× | 0.39× | ||
| Q2 24 | 1.53× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
