vs
牛津地产（IIPR）与MEDALLION FINANCIAL CORP（MFIN）财务数据对比。点击上方公司名可切换其他公司
MEDALLION FINANCIAL CORP的季度营收约是牛津地产的1.1倍（$70.6M vs $66.7M），牛津地产净利率更高（47.8% vs 17.3%，领先30.5%），MEDALLION FINANCIAL CORP同比增速更快（25.4% vs -13.1%），过去两年MEDALLION FINANCIAL CORP的营收复合增速更高（15.0% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Mahindra & Mahindra金融服务有限公司（MMFSL）是一家印度农村非银行金融公司，总部位于孟买。该公司是印度头部拖拉机融资机构之一，在印度全国拥有超过一千家分支机构
IIPR vs MFIN — 直观对比
营收规模更大
MFIN
是对方的1.1倍
$66.7M
营收增速更快
MFIN
高出38.6%
-13.1%
净利率更高
IIPR
高出30.5%
17.3%
两年增速更快
MFIN
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $70.6M |
| 净利润 | $31.8M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | 29.3% |
| 净利率 | 47.8% | 17.3% |
| 营收同比 | -13.1% | 25.4% |
| 净利润同比 | -20.4% | 20.3% |
| 每股收益（稀释后） | $1.07 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRMFIN
| Q4 25 | $66.7M | $70.6M | ||
| Q3 25 | $64.7M | $58.7M | ||
| Q2 25 | $62.9M | $62.6M | ||
| Q1 25 | $71.7M | $63.0M | ||
| Q4 24 | $76.7M | $56.3M | ||
| Q3 24 | $76.5M | $53.3M | ||
| Q2 24 | $79.8M | $51.0M | ||
| Q1 24 | $75.5M | $53.3M |
净利润IIPRMFIN
| Q4 25 | $31.8M | $12.2M | ||
| Q3 25 | $29.3M | $7.8M | ||
| Q2 25 | $26.0M | $11.1M | ||
| Q1 25 | $31.1M | $12.0M | ||
| Q4 24 | $40.0M | $10.1M | ||
| Q3 24 | $40.2M | $8.6M | ||
| Q2 24 | $42.0M | $7.1M | ||
| Q1 24 | $39.4M | $10.0M |
营业利润率IIPRMFIN
| Q4 25 | 47.8% | 29.3% | ||
| Q3 25 | 45.5% | 33.2% | ||
| Q2 25 | 45.9% | 31.1% | ||
| Q1 25 | 47.4% | 32.1% | ||
| Q4 24 | 54.7% | 32.8% | ||
| Q3 24 | 54.8% | 26.6% | ||
| Q2 24 | 53.1% | 24.3% | ||
| Q1 24 | 55.7% | 33.6% |
净利率IIPRMFIN
| Q4 25 | 47.8% | 17.3% | ||
| Q3 25 | 45.3% | 13.2% | ||
| Q2 25 | 41.4% | 17.7% | ||
| Q1 25 | 43.3% | 19.1% | ||
| Q4 24 | 52.2% | 18.0% | ||
| Q3 24 | 52.6% | 16.1% | ||
| Q2 24 | 52.6% | 13.9% | ||
| Q1 24 | 52.3% | 18.8% |
每股收益（稀释后）IIPRMFIN
| Q4 25 | $1.07 | $0.50 | ||
| Q3 25 | $0.97 | $0.32 | ||
| Q2 25 | $0.86 | $0.46 | ||
| Q1 25 | $1.03 | $0.50 | ||
| Q4 24 | $1.35 | $0.43 | ||
| Q3 24 | $1.37 | $0.37 | ||
| Q2 24 | $1.44 | $0.30 | ||
| Q1 24 | $1.36 | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $136.3M |
| 总债务越低越好 | $393.7M | $216.0M |
| 股东权益账面价值 | $1.8B | $408.6M |
| 总资产 | $2.4B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资IIPRMFIN
| Q4 25 | $47.6M | $136.3M | ||
| Q3 25 | $41.9M | $72.5M | ||
| Q2 25 | $104.9M | $110.4M | ||
| Q1 25 | $133.3M | $131.5M | ||
| Q4 24 | $151.2M | $98.2M | ||
| Q3 24 | $172.4M | $120.6M | ||
| Q2 24 | $160.9M | $87.7M | ||
| Q1 24 | $173.5M | $54.8M |
总债务IIPRMFIN
| Q4 25 | $393.7M | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | — | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
股东权益IIPRMFIN
| Q4 25 | $1.8B | $408.6M | ||
| Q3 25 | $1.9B | $397.4M | ||
| Q2 25 | $1.9B | $389.9M | ||
| Q1 25 | $1.9B | $380.2M | ||
| Q4 24 | $1.9B | $370.2M | ||
| Q3 24 | $1.9B | $362.4M | ||
| Q2 24 | $1.9B | $354.0M | ||
| Q1 24 | $2.0B | $349.0M |
总资产IIPRMFIN
| Q4 25 | $2.4B | $3.0B | ||
| Q3 25 | $2.3B | $2.9B | ||
| Q2 25 | $2.3B | $2.9B | ||
| Q1 25 | $2.4B | $2.8B | ||
| Q4 24 | $2.4B | $2.9B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.4B | $2.8B | ||
| Q1 24 | $2.4B | $2.6B |
负债/权益比IIPRMFIN
| Q4 25 | 0.21× | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $126.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | 10.35× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRMFIN
| Q4 25 | $198.2M | $126.3M | ||
| Q3 25 | $45.6M | $67.0M | ||
| Q2 25 | $48.4M | $-10.7M | ||
| Q1 25 | $54.2M | $36.3M | ||
| Q4 24 | $258.4M | $108.7M | ||
| Q3 24 | $64.9M | $24.6M | ||
| Q2 24 | $64.2M | $27.6M | ||
| Q1 24 | $71.6M | $32.3M |
现金转化率IIPRMFIN
| Q4 25 | 6.22× | 10.35× | ||
| Q3 25 | 1.56× | 8.63× | ||
| Q2 25 | 1.86× | -0.97× | ||
| Q1 25 | 1.75× | 3.02× | ||
| Q4 24 | 6.46× | 10.72× | ||
| Q3 24 | 1.61× | 2.86× | ||
| Q2 24 | 1.53× | 3.89× | ||
| Q1 24 | 1.82× | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
