vs
牛津地产（IIPR）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是McEwen Inc.的1.0倍（$66.7M vs $64.6M），McEwen Inc.净利率更高（59.0% vs 47.8%，领先11.2%），McEwen Inc.同比增速更快（92.8% vs -13.1%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
IIPR vs MUX — 直观对比
营收规模更大
IIPR
是对方的1.0倍
$64.6M
营收增速更快
MUX
高出105.9%
-13.1%
净利率更高
MUX
高出11.2%
47.8%
两年增速更快
MUX
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $64.6M |
| 净利润 | $31.8M | $38.1M |
| 毛利率 | — | 26.9% |
| 营业利润率 | 47.8% | 34.2% |
| 净利率 | 47.8% | 59.0% |
| 营收同比 | -13.1% | 92.8% |
| 净利润同比 | -20.4% | 563.1% |
| 每股收益（稀释后） | $1.07 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPRMUX
| Q4 25 | $66.7M | $64.6M | ||
| Q3 25 | $64.7M | $50.5M | ||
| Q2 25 | $62.9M | $46.7M | ||
| Q1 25 | $71.7M | $35.7M | ||
| Q4 24 | $76.7M | $33.5M | ||
| Q3 24 | $76.5M | $52.3M | ||
| Q2 24 | $79.8M | $47.5M | ||
| Q1 24 | $75.5M | $41.2M |
净利润IIPRMUX
| Q4 25 | $31.8M | $38.1M | ||
| Q3 25 | $29.3M | $-462.0K | ||
| Q2 25 | $26.0M | $3.0M | ||
| Q1 25 | $31.1M | $-6.3M | ||
| Q4 24 | $40.0M | $-8.2M | ||
| Q3 24 | $40.2M | $-2.1M | ||
| Q2 24 | $42.0M | $-13.0M | ||
| Q1 24 | $39.4M | $-20.4M |
毛利率IIPRMUX
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 14.6% |
营业利润率IIPRMUX
| Q4 25 | 47.8% | 34.2% | ||
| Q3 25 | 45.5% | -16.7% | ||
| Q2 25 | 45.9% | -7.2% | ||
| Q1 25 | 47.4% | -21.4% | ||
| Q4 24 | 54.7% | -43.4% | ||
| Q3 24 | 54.8% | -0.2% | ||
| Q2 24 | 53.1% | -29.4% | ||
| Q1 24 | 55.7% | -53.3% |
净利率IIPRMUX
| Q4 25 | 47.8% | 59.0% | ||
| Q3 25 | 45.3% | -0.9% | ||
| Q2 25 | 41.4% | 6.5% | ||
| Q1 25 | 43.3% | -17.6% | ||
| Q4 24 | 52.2% | -24.6% | ||
| Q3 24 | 52.6% | -4.0% | ||
| Q2 24 | 52.6% | -27.4% | ||
| Q1 24 | 52.3% | -49.4% |
每股收益（稀释后）IIPRMUX
| Q4 25 | $1.07 | $0.66 | ||
| Q3 25 | $0.97 | $-0.01 | ||
| Q2 25 | $0.86 | $0.06 | ||
| Q1 25 | $1.03 | $-0.12 | ||
| Q4 24 | $1.35 | $-0.15 | ||
| Q3 24 | $1.37 | $-0.04 | ||
| Q2 24 | $1.44 | $-0.26 | ||
| Q1 24 | $1.36 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $72.1M |
| 总债务越低越好 | $393.7M | $126.2M |
| 股东权益账面价值 | $1.8B | $546.2M |
| 总资产 | $2.4B | $820.2M |
| 负债/权益比越低杠杆越低 | 0.21× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资IIPRMUX
| Q4 25 | $47.6M | $72.1M | ||
| Q3 25 | $41.9M | $75.4M | ||
| Q2 25 | $104.9M | $69.5M | ||
| Q1 25 | $133.3M | $79.3M | ||
| Q4 24 | $151.2M | $15.3M | ||
| Q3 24 | $172.4M | $30.2M | ||
| Q2 24 | $160.9M | $42.6M | ||
| Q1 24 | $173.5M | $22.0M |
总债务IIPRMUX
| Q4 25 | $393.7M | $126.2M | ||
| Q3 25 | — | $126.0M | ||
| Q2 25 | — | $125.8M | ||
| Q1 25 | — | $125.5M | ||
| Q4 24 | — | $40.0M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $37.0M |
股东权益IIPRMUX
| Q4 25 | $1.8B | $546.2M | ||
| Q3 25 | $1.9B | $488.6M | ||
| Q2 25 | $1.9B | $484.5M | ||
| Q1 25 | $1.9B | $479.8M | ||
| Q4 24 | $1.9B | $495.0M | ||
| Q3 24 | $1.9B | $502.1M | ||
| Q2 24 | $1.9B | $485.2M | ||
| Q1 24 | $2.0B | $482.5M |
总资产IIPRMUX
| Q4 25 | $2.4B | $820.2M | ||
| Q3 25 | $2.3B | $747.6M | ||
| Q2 25 | $2.3B | $735.6M | ||
| Q1 25 | $2.4B | $730.6M | ||
| Q4 24 | $2.4B | $664.6M | ||
| Q3 24 | $2.4B | $667.8M | ||
| Q2 24 | $2.4B | $645.1M | ||
| Q1 24 | $2.4B | $638.7M |
负债/权益比IIPRMUX
| Q4 25 | 0.21× | 0.23× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPRMUX
| Q4 25 | $198.2M | $3.1M | ||
| Q3 25 | $45.6M | $5.2M | ||
| Q2 25 | $48.4M | $478.0K | ||
| Q1 25 | $54.2M | $-1.9M | ||
| Q4 24 | $258.4M | $-1.2M | ||
| Q3 24 | $64.9M | $23.2M | ||
| Q2 24 | $64.2M | $3.6M | ||
| Q1 24 | $71.6M | $3.9M |
现金转化率IIPRMUX
| Q4 25 | 6.22× | 0.08× | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | 0.16× | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
