vs
牛津地产（IIPR）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是牛津地产的1.4倍（$93.8M vs $66.7M），牛津地产净利率更高（47.8% vs 27.3%，领先20.5%），过去两年合众银行的营收复合增速更高（15.1% vs -6.0%）
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
IIPR vs OSBC — 直观对比
营收规模更大
OSBC
是对方的1.4倍
$66.7M
净利率更高
IIPR
高出20.5%
27.3%
两年增速更快
OSBC
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $66.7M | $93.8M |
| 净利润 | $31.8M | $25.6M |
| 毛利率 | — | — |
| 营业利润率 | 47.8% | — |
| 净利率 | 47.8% | 27.3% |
| 营收同比 | -13.1% | — |
| 净利润同比 | -20.4% | 159.2% |
| 每股收益（稀释后） | $1.07 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IIPROSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $66.7M | $95.2M | ||
| Q3 25 | $64.7M | $95.9M | ||
| Q2 25 | $62.9M | $75.1M | ||
| Q1 25 | $71.7M | $73.1M | ||
| Q4 24 | $76.7M | $73.2M | ||
| Q3 24 | $76.5M | $71.2M | ||
| Q2 24 | $79.8M | $70.8M |
净利润IIPROSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $31.8M | — | ||
| Q3 25 | $29.3M | $9.9M | ||
| Q2 25 | $26.0M | $21.8M | ||
| Q1 25 | $31.1M | $19.8M | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $40.2M | $23.0M | ||
| Q2 24 | $42.0M | $21.9M |
营业利润率IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | 47.8% | 41.2% | ||
| Q3 25 | 45.5% | 13.6% | ||
| Q2 25 | 45.9% | 38.9% | ||
| Q1 25 | 47.4% | 35.8% | ||
| Q4 24 | 54.7% | 34.7% | ||
| Q3 24 | 54.8% | 41.9% | ||
| Q2 24 | 53.1% | 41.2% |
净利率IIPROSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.3% | 10.3% | ||
| Q2 25 | 41.4% | 29.0% | ||
| Q1 25 | 43.3% | 27.1% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 52.6% | 32.3% | ||
| Q2 24 | 52.6% | 30.9% |
每股收益（稀释后）IIPROSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $1.07 | $0.53 | ||
| Q3 25 | $0.97 | $0.18 | ||
| Q2 25 | $0.86 | $0.48 | ||
| Q1 25 | $1.03 | $0.43 | ||
| Q4 24 | $1.35 | $0.42 | ||
| Q3 24 | $1.37 | $0.50 | ||
| Q2 24 | $1.44 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $115.7M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $893.3M |
| 总资产 | $2.4B | $6.8B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资IIPROSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $47.6M | $124.0M | ||
| Q3 25 | $41.9M | $116.5M | ||
| Q2 25 | $104.9M | $141.8M | ||
| Q1 25 | $133.3M | $256.1M | ||
| Q4 24 | $151.2M | $99.3M | ||
| Q3 24 | $172.4M | $115.8M | ||
| Q2 24 | $160.9M | $120.9M |
总债务IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益IIPROSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $1.8B | $896.8M | ||
| Q3 25 | $1.9B | $866.7M | ||
| Q2 25 | $1.9B | $718.6M | ||
| Q1 25 | $1.9B | $694.5M | ||
| Q4 24 | $1.9B | $671.0M | ||
| Q3 24 | $1.9B | $661.4M | ||
| Q2 24 | $1.9B | $619.3M |
总资产IIPROSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $2.4B | $6.9B | ||
| Q3 25 | $2.3B | $7.0B | ||
| Q2 25 | $2.3B | $5.7B | ||
| Q1 25 | $2.4B | $5.7B | ||
| Q4 24 | $2.4B | $5.6B | ||
| Q3 24 | $2.4B | $5.7B | ||
| Q2 24 | $2.4B | $5.7B |
负债/权益比IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | $198.2M | $122.3M | ||
| Q3 25 | $45.6M | $35.9M | ||
| Q2 25 | $48.4M | $24.2M | ||
| Q1 25 | $54.2M | $17.8M | ||
| Q4 24 | $258.4M | $131.5M | ||
| Q3 24 | $64.9M | $48.5M | ||
| Q2 24 | $64.2M | $11.6M |
自由现金流IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | — | $117.8M | ||
| Q3 25 | — | $34.7M | ||
| Q2 25 | — | $23.5M | ||
| Q1 25 | — | $16.2M | ||
| Q4 24 | — | $120.7M | ||
| Q3 24 | — | $46.2M | ||
| Q2 24 | — | $8.7M |
自由现金流率IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 123.7% | ||
| Q3 25 | — | 36.2% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | — | 165.0% | ||
| Q3 24 | — | 64.9% | ||
| Q2 24 | — | 12.3% |
资本支出强度IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 4.2% |
现金转化率IIPROSBC
| Q1 26 | — | — | ||
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | 3.64× | ||
| Q2 25 | 1.86× | 1.11× | ||
| Q1 25 | 1.75× | 0.90× | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | 2.11× | ||
| Q2 24 | 1.53× | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IIPR
暂无分部数据
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
