vs
因美纳（ILMN）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是因美纳的1.5倍（$1.7B vs $1.2B），因美纳净利率更高（28.8% vs 3.7%，领先25.2%），因美纳同比增速更快（5.0% vs -9.0%），RUSH ENTERPRISES INC \TX\自由现金流更多（$411.6M vs $267.0M），过去两年因美纳的营收复合增速更高（-0.7% vs -6.8%）
因美纳是总部位于美国加利福尼亚州圣迭戈的生物技术企业，成立于1998年4月，专注研发、生产及销售用于分析基因变异与生物功能的集成系统，产品及服务覆盖测序、基因分型、基因表达、蛋白质组学等领域，业务遍及全球超155个国家和地区。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
ILMN vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.5倍
$1.2B
营收增速更快
ILMN
高出14.0%
-9.0%
净利率更高
ILMN
高出25.2%
3.7%
自由现金流更多
RUSHA
多$144.6M
$267.0M
两年增速更快
ILMN
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.7B |
| 净利润 | $334.0M | $61.7M |
| 毛利率 | 65.5% | 20.4% |
| 营业利润率 | 17.4% | 4.9% |
| 净利率 | 28.8% | 3.7% |
| 营收同比 | 5.0% | -9.0% |
| 净利润同比 | 185.5% | 1.8% |
| 每股收益（稀释后） | $2.16 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ILMNRUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | $1.1B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.1B | $1.9B |
净利润ILMNRUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $334.0M | $64.3M | ||
| Q3 25 | — | $66.7M | ||
| Q2 25 | — | $72.4M | ||
| Q1 25 | — | $60.3M | ||
| Q4 24 | $186.0M | $74.8M | ||
| Q3 24 | $705.0M | $79.1M | ||
| Q2 24 | $-2.0B | $78.7M |
毛利率ILMNRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | 65.5% | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | 65.9% | 19.3% | ||
| Q3 24 | 69.0% | 21.0% | ||
| Q2 24 | 64.8% | 20.2% |
营业利润率ILMNRUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 17.4% | 5.5% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | 15.8% | 5.8% | ||
| Q3 24 | 68.6% | 6.7% | ||
| Q2 24 | -147.2% | 6.4% |
净利率ILMNRUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 28.8% | 3.8% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | 16.8% | 3.9% | ||
| Q3 24 | 65.3% | 4.4% | ||
| Q2 24 | -178.8% | 4.1% |
每股收益（稀释后）ILMNRUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $2.16 | $0.81 | ||
| Q3 25 | — | $0.83 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $0.73 | ||
| Q4 24 | $1.16 | $-95.13 | ||
| Q3 24 | $4.42 | $0.97 | ||
| Q2 24 | $-12.48 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $2.7B | $2.3B |
| 总资产 | $6.6B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资ILMNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $212.6M | ||
| Q3 25 | — | $242.0M | ||
| Q2 25 | — | $211.1M | ||
| Q1 25 | — | $228.7M | ||
| Q4 24 | $93.0M | $228.1M | ||
| Q3 24 | $70.0M | $185.1M | ||
| Q2 24 | $74.0M | $167.3M |
总债务ILMNRUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ILMNRUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.7B | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $1.4B | $2.0B |
总资产ILMNRUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $6.6B | $4.4B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | $6.3B | $4.6B | ||
| Q3 24 | $6.0B | $4.6B | ||
| Q2 24 | $6.1B | $4.5B |
负债/权益比ILMNRUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $321.0M | — |
| 自由现金流经营现金流 - 资本支出 | $267.0M | $411.6M |
| 自由现金流率自由现金流/营收 | 23.0% | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 0.96× | — |
| 过去12个月自由现金流最近4个季度 | $935.0M | $828.4M |
8季度趋势，按日历期对齐
经营现金流ILMNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $321.0M | $112.9M | ||
| Q3 25 | — | $367.8M | ||
| Q2 25 | — | $227.6M | ||
| Q1 25 | — | $153.5M | ||
| Q4 24 | $364.0M | $392.3M | ||
| Q3 24 | $316.0M | $111.7M | ||
| Q2 24 | $80.0M | $270.6M |
自由现金流ILMNRUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | $267.0M | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | $335.0M | $263.5M | ||
| Q3 24 | $284.0M | $-20.0M | ||
| Q2 24 | $49.0M | $177.2M |
自由现金流率ILMNRUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | 23.0% | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | 30.3% | 13.7% | ||
| Q3 24 | 26.3% | -1.1% | ||
| Q2 24 | 4.4% | 9.1% |
资本支出强度ILMNRUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | 2.6% | 6.7% | ||
| Q3 24 | 3.0% | 7.3% | ||
| Q2 24 | 2.8% | 4.8% |
现金转化率ILMNRUSHA
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | 1.75× | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | — | 3.14× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | 1.96× | 5.25× | ||
| Q3 24 | 0.45× | 1.41× | ||
| Q2 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ILMN
| Product revenue | $990.0M | 85% |
| Service and other revenue | $169.0M | 15% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
