vs
IMAX（IMAX）与INDEPENDENCE REALTY TRUST, INC.（IRT）财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是IMAX的1.3倍（$165.3M vs $125.2M），IMAX同比增速更快（35.1% vs 2.5%），过去两年IMAX的营收复合增速更高（25.8% vs 2.2%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
IMAX vs IRT — 直观对比
营收规模更大
IRT
是对方的1.3倍
$125.2M
营收增速更快
IMAX
高出32.6%
2.5%
两年增速更快
IMAX
近两年复合增速
2.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $165.3M |
| 净利润 | $637.0K | — |
| 毛利率 | 57.6% | — |
| 营业利润率 | 19.3% | — |
| 净利率 | 0.5% | — |
| 营收同比 | 35.1% | 2.5% |
| 净利润同比 | -88.0% | — |
| 每股收益（稀释后） | $0.02 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXIRT
| Q1 26 | — | $165.3M | ||
| Q4 25 | $125.2M | $167.1M | ||
| Q3 25 | $106.7M | $167.1M | ||
| Q2 25 | $91.7M | $162.2M | ||
| Q1 25 | $86.7M | $161.2M | ||
| Q4 24 | $92.7M | $161.0M | ||
| Q3 24 | $91.5M | $160.1M | ||
| Q2 24 | $89.0M | $158.4M |
净利润IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | $637.0K | $33.3M | ||
| Q3 25 | $20.7M | $6.9M | ||
| Q2 25 | $11.3M | $8.0M | ||
| Q1 25 | $2.3M | $8.4M | ||
| Q4 24 | $5.3M | $-1.0M | ||
| Q3 24 | $13.9M | $12.4M | ||
| Q2 24 | $3.6M | $10.4M |
毛利率IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 49.4% | — |
营业利润率IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.2% | — | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 21.2% | — | ||
| Q2 24 | 3.2% | — |
净利率IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 19.9% | ||
| Q3 25 | 19.4% | 4.1% | ||
| Q2 25 | 12.3% | 5.0% | ||
| Q1 25 | 2.7% | 5.2% | ||
| Q4 24 | 5.7% | -0.6% | ||
| Q3 24 | 15.2% | 7.7% | ||
| Q2 24 | 4.0% | 6.5% |
每股收益（稀释后）IMAXIRT
| Q1 26 | — | $0.00 | ||
| Q4 25 | $0.02 | $0.14 | ||
| Q3 25 | $0.37 | $0.03 | ||
| Q2 25 | $0.20 | $0.03 | ||
| Q1 25 | $0.04 | $0.04 | ||
| Q4 24 | $0.09 | $-0.01 | ||
| Q3 24 | $0.26 | $0.05 | ||
| Q2 24 | $0.07 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | $23.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $337.9M | $3.4B |
| 总资产 | $894.0M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMAXIRT
| Q1 26 | — | $23.3M | ||
| Q4 25 | $151.2M | $23.6M | ||
| Q3 25 | $143.1M | $23.3M | ||
| Q2 25 | $109.3M | $19.5M | ||
| Q1 25 | $97.1M | $29.1M | ||
| Q4 24 | $100.6M | $21.2M | ||
| Q3 24 | $104.5M | $17.6M | ||
| Q2 24 | $91.6M | $21.0M |
总债务IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
股东权益IMAXIRT
| Q1 26 | — | $3.4B | ||
| Q4 25 | $337.9M | $3.5B | ||
| Q3 25 | $349.5M | $3.5B | ||
| Q2 25 | $320.4M | $3.4B | ||
| Q1 25 | $299.5M | $3.5B | ||
| Q4 24 | $299.5M | $3.4B | ||
| Q3 24 | $289.4M | $3.4B | ||
| Q2 24 | $267.2M | $3.4B |
总资产IMAXIRT
| Q1 26 | — | $6.1B | ||
| Q4 25 | $894.0M | $6.0B | ||
| Q3 25 | $889.6M | $6.1B | ||
| Q2 25 | $868.6M | $6.0B | ||
| Q1 25 | $848.3M | $6.0B | ||
| Q4 24 | $830.4M | $6.1B | ||
| Q3 24 | $847.6M | $5.9B | ||
| Q2 24 | $827.4M | $5.9B |
负债/权益比IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | 0.66× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | — |
| 自由现金流经营现金流 - 资本支出 | $28.0M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 46.11× | — |
| 过去12个月自由现金流最近4个季度 | $118.9M | — |
8季度趋势，按日历期对齐
经营现金流IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | $29.4M | $282.1M | ||
| Q3 25 | $67.5M | $79.3M | ||
| Q2 25 | $23.2M | $82.2M | ||
| Q1 25 | $7.0M | $60.4M | ||
| Q4 24 | $11.5M | $259.8M | ||
| Q3 24 | $35.3M | $69.2M | ||
| Q2 24 | $35.0M | $83.0M |
自由现金流IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $64.8M | — | ||
| Q2 25 | $20.9M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $33.5M | — |
自由现金流率IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | — | ||
| Q3 25 | 60.7% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 37.6% | — |
资本支出强度IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.8% | — |
现金转化率IMAXIRT
| Q1 26 | — | — | ||
| Q4 25 | 46.11× | 8.48× | ||
| Q3 25 | 3.27× | 11.51× | ||
| Q2 25 | 2.06× | 10.22× | ||
| Q1 25 | 2.99× | 7.23× | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | 5.60× | ||
| Q2 24 | 9.78× | 8.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
