vs
IMAX（IMAX）与JBG SMITH Properties（JBGS）财务数据对比。点击上方公司名可切换其他公司
JBG SMITH Properties的季度营收约是IMAX的1.0倍（$127.6M vs $125.2M），IMAX净利率更高（0.5% vs -35.7%，领先36.2%），IMAX同比增速更快（35.1% vs -2.5%），过去两年IMAX的营收复合增速更高（25.8% vs -6.3%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
IMAX vs JBGS — 直观对比
营收规模更大
JBGS
是对方的1.0倍
$125.2M
营收增速更快
IMAX
高出37.6%
-2.5%
净利率更高
IMAX
高出36.2%
-35.7%
两年增速更快
IMAX
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $127.6M |
| 净利润 | $637.0K | $-45.5M |
| 毛利率 | 57.6% | — |
| 营业利润率 | 19.3% | -47.5% |
| 净利率 | 0.5% | -35.7% |
| 营收同比 | 35.1% | -2.5% |
| 净利润同比 | -88.0% | 24.0% |
| 每股收益（稀释后） | $0.02 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXJBGS
| Q4 25 | $125.2M | $127.6M | ||
| Q3 25 | $106.7M | $123.9M | ||
| Q2 25 | $91.7M | $126.5M | ||
| Q1 25 | $86.7M | $120.7M | ||
| Q4 24 | $92.7M | $130.8M | ||
| Q3 24 | $91.5M | $136.0M | ||
| Q2 24 | $89.0M | $135.3M | ||
| Q1 24 | $79.1M | $145.2M |
净利润IMAXJBGS
| Q4 25 | $637.0K | $-45.5M | ||
| Q3 25 | $20.7M | $-28.6M | ||
| Q2 25 | $11.3M | $-19.2M | ||
| Q1 25 | $2.3M | $-45.7M | ||
| Q4 24 | $5.3M | $-59.9M | ||
| Q3 24 | $13.9M | $-27.0M | ||
| Q2 24 | $3.6M | $-24.4M | ||
| Q1 24 | $3.3M | $-32.3M |
毛利率IMAXJBGS
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 49.4% | — | ||
| Q1 24 | 59.3% | — |
营业利润率IMAXJBGS
| Q4 25 | 19.3% | -47.5% | ||
| Q3 25 | 27.2% | -27.5% | ||
| Q2 25 | 15.6% | -18.4% | ||
| Q1 25 | 19.3% | -44.7% | ||
| Q4 24 | 10.3% | -53.6% | ||
| Q3 24 | 21.2% | -22.4% | ||
| Q2 24 | 3.2% | -24.3% | ||
| Q1 24 | 15.3% | -30.1% |
净利率IMAXJBGS
| Q4 25 | 0.5% | -35.7% | ||
| Q3 25 | 19.4% | -23.1% | ||
| Q2 25 | 12.3% | -15.2% | ||
| Q1 25 | 2.7% | -37.9% | ||
| Q4 24 | 5.7% | -45.8% | ||
| Q3 24 | 15.2% | -19.8% | ||
| Q2 24 | 4.0% | -18.0% | ||
| Q1 24 | 4.1% | -22.2% |
每股收益（稀释后）IMAXJBGS
| Q4 25 | $0.02 | $-0.76 | ||
| Q3 25 | $0.37 | $-0.48 | ||
| Q2 25 | $0.20 | $-0.29 | ||
| Q1 25 | $0.04 | $-0.56 | ||
| Q4 24 | $0.09 | $-0.70 | ||
| Q3 24 | $0.26 | $-0.32 | ||
| Q2 24 | $0.07 | $-0.27 | ||
| Q1 24 | $0.06 | $-0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | $75.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $337.9M | $1.2B |
| 总资产 | $894.0M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMAXJBGS
| Q4 25 | $151.2M | $75.3M | ||
| Q3 25 | $143.1M | $64.4M | ||
| Q2 25 | $109.3M | $61.4M | ||
| Q1 25 | $97.1M | $81.3M | ||
| Q4 24 | $100.6M | $145.8M | ||
| Q3 24 | $104.5M | $137.0M | ||
| Q2 24 | $91.6M | $163.5M | ||
| Q1 24 | $81.0M | $220.5M |
股东权益IMAXJBGS
| Q4 25 | $337.9M | $1.2B | ||
| Q3 25 | $349.5M | $1.2B | ||
| Q2 25 | $320.4M | $1.3B | ||
| Q1 25 | $299.5M | $1.6B | ||
| Q4 24 | $299.5M | $1.8B | ||
| Q3 24 | $289.4M | $1.9B | ||
| Q2 24 | $267.2M | $2.0B | ||
| Q1 24 | $258.8M | $2.1B |
总资产IMAXJBGS
| Q4 25 | $894.0M | $4.4B | ||
| Q3 25 | $889.6M | $4.4B | ||
| Q2 25 | $868.6M | $4.5B | ||
| Q1 25 | $848.3M | $4.7B | ||
| Q4 24 | $830.4M | $5.0B | ||
| Q3 24 | $847.6M | $5.2B | ||
| Q2 24 | $827.4M | $5.3B | ||
| Q1 24 | $824.1M | $5.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | $73.3M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 46.11× | — |
| 过去12个月自由现金流最近4个季度 | $118.9M | — |
8季度趋势，按日历期对齐
经营现金流IMAXJBGS
| Q4 25 | $29.4M | $73.3M | ||
| Q3 25 | $67.5M | $8.9M | ||
| Q2 25 | $23.2M | $18.8M | ||
| Q1 25 | $7.0M | $12.9M | ||
| Q4 24 | $11.5M | $129.4M | ||
| Q3 24 | $35.3M | $26.4M | ||
| Q2 24 | $35.0M | $23.8M | ||
| Q1 24 | $-11.0M | $37.0M |
自由现金流IMAXJBGS
| Q4 25 | $28.0M | — | ||
| Q3 25 | $64.8M | — | ||
| Q2 25 | $20.9M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $33.5M | — | ||
| Q1 24 | $-12.1M | — |
自由现金流率IMAXJBGS
| Q4 25 | 22.3% | — | ||
| Q3 25 | 60.7% | — | ||
| Q2 25 | 22.8% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 37.3% | — | ||
| Q2 24 | 37.6% | — | ||
| Q1 24 | -15.3% | — |
资本支出强度IMAXJBGS
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 1.4% | — |
现金转化率IMAXJBGS
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | — | ||
| Q2 25 | 2.06× | — | ||
| Q1 25 | 2.99× | — | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | 9.78× | — | ||
| Q1 24 | -3.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
JBGS
暂无分部数据
