vs
IMAX(IMAX)与PREFORMED LINE PRODUCTS CO(PLPC)财务数据对比。点击上方公司名可切换其他公司
PREFORMED LINE PRODUCTS CO的季度营收约是IMAX的1.4倍($173.1M vs $125.2M),PREFORMED LINE PRODUCTS CO净利率更高(4.9% vs 0.5%,领先4.4%),IMAX同比增速更快(35.1% vs 3.6%),IMAX自由现金流更多($28.0M vs $11.8M),过去两年IMAX的营收复合增速更高(25.8% vs 10.8%)
IMAX公司是加拿大的影视放映技术企业,1967年创立于蒙特利尔,总部位于多伦多地区,在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造,同时面向全球合作影院提供影片开发、制作、后期及发行服务,是沉浸式观影技术领域的领先企业。
预成型线路产品公司(PLPC)研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件,服务全球多地的公用事业、网络运营商及工业客户,提供可提升网络可靠性与运营效率的解决方案。
IMAX vs PLPC — 直观对比
营收规模更大
PLPC
是对方的1.4倍
$125.2M
营收增速更快
IMAX
高出31.5%
3.6%
净利率更高
PLPC
高出4.4%
0.5%
自由现金流更多
IMAX
多$16.2M
$11.8M
两年增速更快
IMAX
近两年复合增速
10.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $125.2M | $173.1M |
| 净利润 | $637.0K | $8.4M |
| 毛利率 | 57.6% | 29.8% |
| 营业利润率 | 19.3% | 6.8% |
| 净利率 | 0.5% | 4.9% |
| 营收同比 | 35.1% | 3.6% |
| 净利润同比 | -88.0% | -19.3% |
| 每股收益(稀释后) | $0.02 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IMAX
PLPC
| Q4 25 | $125.2M | $173.1M | ||
| Q3 25 | $106.7M | $178.1M | ||
| Q2 25 | $91.7M | $169.6M | ||
| Q1 25 | $86.7M | $148.5M | ||
| Q4 24 | $92.7M | $167.1M | ||
| Q3 24 | $91.5M | $147.0M | ||
| Q2 24 | $89.0M | $138.7M | ||
| Q1 24 | $79.1M | $140.9M |
净利润
IMAX
PLPC
| Q4 25 | $637.0K | $8.4M | ||
| Q3 25 | $20.7M | $2.6M | ||
| Q2 25 | $11.3M | $12.7M | ||
| Q1 25 | $2.3M | $11.5M | ||
| Q4 24 | $5.3M | $10.5M | ||
| Q3 24 | $13.9M | $7.7M | ||
| Q2 24 | $3.6M | $9.4M | ||
| Q1 24 | $3.3M | $9.6M |
毛利率
IMAX
PLPC
| Q4 25 | 57.6% | 29.8% | ||
| Q3 25 | 63.1% | 29.7% | ||
| Q2 25 | 58.5% | 32.7% | ||
| Q1 25 | 61.4% | 32.8% | ||
| Q4 24 | 52.2% | 33.3% | ||
| Q3 24 | 55.8% | 31.1% | ||
| Q2 24 | 49.4% | 31.9% | ||
| Q1 24 | 59.3% | 31.3% |
营业利润率
IMAX
PLPC
| Q4 25 | 19.3% | 6.8% | ||
| Q3 25 | 27.2% | 7.4% | ||
| Q2 25 | 15.6% | 10.1% | ||
| Q1 25 | 19.3% | 8.8% | ||
| Q4 24 | 10.3% | 10.5% | ||
| Q3 24 | 21.2% | 7.1% | ||
| Q2 24 | 3.2% | 8.1% | ||
| Q1 24 | 15.3% | 8.2% |
净利率
IMAX
PLPC
| Q4 25 | 0.5% | 4.9% | ||
| Q3 25 | 19.4% | 1.5% | ||
| Q2 25 | 12.3% | 7.5% | ||
| Q1 25 | 2.7% | 7.8% | ||
| Q4 24 | 5.7% | 6.3% | ||
| Q3 24 | 15.2% | 5.2% | ||
| Q2 24 | 4.0% | 6.8% | ||
| Q1 24 | 4.1% | 6.8% |
每股收益(稀释后)
IMAX
PLPC
| Q4 25 | $0.02 | $1.72 | ||
| Q3 25 | $0.37 | $0.53 | ||
| Q2 25 | $0.20 | $2.56 | ||
| Q1 25 | $0.04 | $2.33 | ||
| Q4 24 | $0.09 | $2.13 | ||
| Q3 24 | $0.26 | $1.54 | ||
| Q2 24 | $0.07 | $1.89 | ||
| Q1 24 | $0.06 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | — |
| 总债务越低越好 | — | $38.3M |
| 股东权益账面价值 | $337.9M | $475.5M |
| 总资产 | $894.0M | $653.6M |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势,按日历期对齐
现金及短期投资
IMAX
PLPC
| Q4 25 | $151.2M | — | ||
| Q3 25 | $143.1M | — | ||
| Q2 25 | $109.3M | — | ||
| Q1 25 | $97.1M | — | ||
| Q4 24 | $100.6M | — | ||
| Q3 24 | $104.5M | — | ||
| Q2 24 | $91.6M | — | ||
| Q1 24 | $81.0M | — |
总债务
IMAX
PLPC
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $31.8M | ||
| Q1 25 | — | $29.1M | ||
| Q4 24 | — | $20.8M | ||
| Q3 24 | — | $27.2M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | $55.0M |
股东权益
IMAX
PLPC
| Q4 25 | $337.9M | $475.5M | ||
| Q3 25 | $349.5M | $466.3M | ||
| Q2 25 | $320.4M | $460.7M | ||
| Q1 25 | $299.5M | $435.8M | ||
| Q4 24 | $299.5M | $422.3M | ||
| Q3 24 | $289.4M | $429.0M | ||
| Q2 24 | $267.2M | $416.2M | ||
| Q1 24 | $258.8M | $413.4M |
总资产
IMAX
PLPC
| Q4 25 | $894.0M | $653.6M | ||
| Q3 25 | $889.6M | $644.6M | ||
| Q2 25 | $868.6M | $631.5M | ||
| Q1 25 | $848.3M | $592.5M | ||
| Q4 24 | $830.4M | $573.9M | ||
| Q3 24 | $847.6M | $592.0M | ||
| Q2 24 | $827.4M | $572.6M | ||
| Q1 24 | $824.1M | $586.1M |
负债/权益比
IMAX
PLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.06× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $29.4M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | $11.8M |
| 自由现金流率自由现金流/营收 | 22.3% | 6.8% |
| 资本支出强度资本支出/营收 | 1.1% | 5.9% |
| 现金转化率经营现金流/净利润 | 46.11× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $118.9M | $33.3M |
8季度趋势,按日历期对齐
经营现金流
IMAX
PLPC
| Q4 25 | $29.4M | $21.9M | ||
| Q3 25 | $67.5M | $18.9M | ||
| Q2 25 | $23.2M | $26.9M | ||
| Q1 25 | $7.0M | $5.7M | ||
| Q4 24 | $11.5M | $24.1M | ||
| Q3 24 | $35.3M | $9.4M | ||
| Q2 24 | $35.0M | $28.3M | ||
| Q1 24 | $-11.0M | $5.8M |
自由现金流
IMAX
PLPC
| Q4 25 | $28.0M | $11.8M | ||
| Q3 25 | $64.8M | $8.3M | ||
| Q2 25 | $20.9M | $18.6M | ||
| Q1 25 | $5.3M | $-5.3M | ||
| Q4 24 | $6.9M | $20.6M | ||
| Q3 24 | $34.2M | $5.8M | ||
| Q2 24 | $33.5M | $24.6M | ||
| Q1 24 | $-12.1M | $1.8M |
自由现金流率
IMAX
PLPC
| Q4 25 | 22.3% | 6.8% | ||
| Q3 25 | 60.7% | 4.7% | ||
| Q2 25 | 22.8% | 10.9% | ||
| Q1 25 | 6.1% | -3.6% | ||
| Q4 24 | 7.4% | 12.3% | ||
| Q3 24 | 37.3% | 3.9% | ||
| Q2 24 | 37.6% | 17.7% | ||
| Q1 24 | -15.3% | 1.3% |
资本支出强度
IMAX
PLPC
| Q4 25 | 1.1% | 5.9% | ||
| Q3 25 | 2.6% | 6.0% | ||
| Q2 25 | 2.6% | 4.9% | ||
| Q1 25 | 1.9% | 7.4% | ||
| Q4 24 | 5.0% | 2.1% | ||
| Q3 24 | 1.2% | 2.4% | ||
| Q2 24 | 1.8% | 2.7% | ||
| Q1 24 | 1.4% | 2.8% |
现金转化率
IMAX
PLPC
| Q4 25 | 46.11× | 2.60× | ||
| Q3 25 | 3.27× | 7.21× | ||
| Q2 25 | 2.06× | 2.12× | ||
| Q1 25 | 2.99× | 0.49× | ||
| Q4 24 | 2.16× | 2.30× | ||
| Q3 24 | 2.54× | 1.22× | ||
| Q2 24 | 9.78× | 3.02× | ||
| Q1 24 | -3.35× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
PLPC
暂无分部数据