vs
IMAX（IMAX）与Porch Group, Inc.（PRCH）财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是Porch Group, Inc.的1.0倍（$125.2M vs $121.1M），IMAX净利率更高（0.5% vs -3.9%，领先4.4%），Porch Group, Inc.同比增速更快（100.0% vs 35.1%），过去两年Porch Group, Inc.的营收复合增速更高（26.4% vs 25.8%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
Porch Group是一家面向屋主的家居改造服务平台，致力于连接屋主与当地的家居装修承包商。平台不仅提供超过160种家居装修项目的在线预约服务，还涵盖专业建议文章与装修成本指南，帮助屋主便捷规划各类家装工程。
IMAX vs PRCH — 直观对比
营收规模更大
IMAX
是对方的1.0倍
$121.1M
营收增速更快
PRCH
高出64.9%
35.1%
净利率更高
IMAX
高出4.4%
-3.9%
两年增速更快
PRCH
近两年复合增速
25.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $121.1M |
| 净利润 | $637.0K | $-4.7M |
| 毛利率 | 57.6% | 52.7% |
| 营业利润率 | 19.3% | 34.7% |
| 净利率 | 0.5% | -3.9% |
| 营收同比 | 35.1% | 100.0% |
| 净利润同比 | -88.0% | 2.0% |
| 每股收益（稀释后） | $0.02 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXPRCH
| Q1 26 | — | $121.1M | ||
| Q4 25 | $125.2M | $112.3M | ||
| Q3 25 | $106.7M | $115.1M | ||
| Q2 25 | $91.7M | $107.0M | ||
| Q1 25 | $86.7M | $84.5M | ||
| Q4 24 | $92.7M | $75.3M | ||
| Q3 24 | $91.5M | $77.7M | ||
| Q2 24 | $89.0M | $75.9M |
净利润IMAXPRCH
| Q1 26 | — | $-4.7M | ||
| Q4 25 | $637.0K | $-3.5M | ||
| Q3 25 | $20.7M | $-10.9M | ||
| Q2 25 | $11.3M | $2.6M | ||
| Q1 25 | $2.3M | $8.4M | ||
| Q4 24 | $5.3M | $30.5M | ||
| Q3 24 | $13.9M | $14.4M | ||
| Q2 24 | $3.6M | $-64.3M |
毛利率IMAXPRCH
| Q1 26 | — | 52.7% | ||
| Q4 25 | 57.6% | 99.5% | ||
| Q3 25 | 63.1% | 75.6% | ||
| Q2 25 | 58.5% | 70.9% | ||
| Q1 25 | 61.4% | 77.4% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | 79.4% | ||
| Q2 24 | 49.4% | 22.1% |
营业利润率IMAXPRCH
| Q1 26 | — | 34.7% | ||
| Q4 25 | 19.3% | 14.7% | ||
| Q3 25 | 27.2% | 14.2% | ||
| Q2 25 | 15.6% | 4.7% | ||
| Q1 25 | 19.3% | -1.5% | ||
| Q4 24 | 10.3% | 33.3% | ||
| Q3 24 | 21.2% | -3.2% | ||
| Q2 24 | 3.2% | -69.2% |
净利率IMAXPRCH
| Q1 26 | — | -3.9% | ||
| Q4 25 | 0.5% | -3.1% | ||
| Q3 25 | 19.4% | -9.4% | ||
| Q2 25 | 12.3% | 2.4% | ||
| Q1 25 | 2.7% | 9.9% | ||
| Q4 24 | 5.7% | 40.5% | ||
| Q3 24 | 15.2% | 18.5% | ||
| Q2 24 | 4.0% | -84.8% |
每股收益（稀释后）IMAXPRCH
| Q1 26 | — | $-0.04 | ||
| Q4 25 | $0.02 | $0.00 | ||
| Q3 25 | $0.37 | $-0.10 | ||
| Q2 25 | $0.20 | $0.00 | ||
| Q1 25 | $0.04 | $0.07 | ||
| Q4 24 | $0.09 | $0.34 | ||
| Q3 24 | $0.26 | $0.12 | ||
| Q2 24 | $0.07 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | $68.4M |
| 总债务越低越好 | — | $391.3M |
| 股东权益账面价值 | $337.9M | $26.3M |
| 总资产 | $894.0M | $806.6M |
| 负债/权益比越低杠杆越低 | — | 14.87× |
8季度趋势，按日历期对齐
现金及短期投资IMAXPRCH
| Q1 26 | — | $68.4M | ||
| Q4 25 | $151.2M | $57.3M | ||
| Q3 25 | $143.1M | $85.0M | ||
| Q2 25 | $109.3M | $79.8M | ||
| Q1 25 | $97.1M | $70.4M | ||
| Q4 24 | $100.6M | $191.7M | ||
| Q3 24 | $104.5M | $238.6M | ||
| Q2 24 | $91.6M | $308.4M |
总债务IMAXPRCH
| Q1 26 | — | $391.3M | ||
| Q4 25 | — | $392.8M | ||
| Q3 25 | — | $387.1M | ||
| Q2 25 | — | $394.1M | ||
| Q1 25 | — | $409.2M | ||
| Q4 24 | — | $403.9M | ||
| Q3 24 | — | $399.0M | ||
| Q2 24 | — | $436.8M |
股东权益IMAXPRCH
| Q1 26 | — | $26.3M | ||
| Q4 25 | $337.9M | $-24.6M | ||
| Q3 25 | $349.5M | $-27.9M | ||
| Q2 25 | $320.4M | $-29.3M | ||
| Q1 25 | $299.5M | $-52.4M | ||
| Q4 24 | $299.5M | $-43.2M | ||
| Q3 24 | $289.4M | $-77.0M | ||
| Q2 24 | $267.2M | $-101.9M |
总资产IMAXPRCH
| Q1 26 | — | $806.6M | ||
| Q4 25 | $894.0M | $797.4M | ||
| Q3 25 | $889.6M | $787.7M | ||
| Q2 25 | $868.6M | $770.7M | ||
| Q1 25 | $848.3M | $802.3M | ||
| Q4 24 | $830.4M | $814.0M | ||
| Q3 24 | $847.6M | $867.3M | ||
| Q2 24 | $827.4M | $876.1M |
负债/权益比IMAXPRCH
| Q1 26 | — | 14.87× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | — |
| 自由现金流经营现金流 - 资本支出 | $28.0M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 46.11× | — |
| 过去12个月自由现金流最近4个季度 | $118.9M | — |
8季度趋势，按日历期对齐
经营现金流IMAXPRCH
| Q1 26 | — | — | ||
| Q4 25 | $29.4M | $1.2M | ||
| Q3 25 | $67.5M | $40.8M | ||
| Q2 25 | $23.2M | $35.6M | ||
| Q1 25 | $7.0M | $-11.2M | ||
| Q4 24 | $11.5M | $-26.6M | ||
| Q3 24 | $35.3M | $12.4M | ||
| Q2 24 | $35.0M | $-26.0M |
自由现金流IMAXPRCH
| Q1 26 | — | — | ||
| Q4 25 | $28.0M | $1.1M | ||
| Q3 25 | $64.8M | $40.7M | ||
| Q2 25 | $20.9M | $35.4M | ||
| Q1 25 | $5.3M | $-11.2M | ||
| Q4 24 | $6.9M | $-26.8M | ||
| Q3 24 | $34.2M | $12.2M | ||
| Q2 24 | $33.5M | $-26.0M |
自由现金流率IMAXPRCH
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 1.0% | ||
| Q3 25 | 60.7% | 35.4% | ||
| Q2 25 | 22.8% | 33.0% | ||
| Q1 25 | 6.1% | -13.3% | ||
| Q4 24 | 7.4% | -35.6% | ||
| Q3 24 | 37.3% | 15.7% | ||
| Q2 24 | 37.6% | -34.3% |
资本支出强度IMAXPRCH
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 0.1% | ||
| Q3 25 | 2.6% | 0.1% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 1.9% | 0.1% | ||
| Q4 24 | 5.0% | 0.3% | ||
| Q3 24 | 1.2% | 0.3% | ||
| Q2 24 | 1.8% | 0.1% |
现金转化率IMAXPRCH
| Q1 26 | — | — | ||
| Q4 25 | 46.11× | — | ||
| Q3 25 | 3.27× | — | ||
| Q2 25 | 2.06× | 13.79× | ||
| Q1 25 | 2.99× | -1.33× | ||
| Q4 24 | 2.16× | -0.87× | ||
| Q3 24 | 2.54× | 0.86× | ||
| Q2 24 | 9.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
PRCH
暂无分部数据
