vs
IMAX（IMAX）与Perella Weinberg Partners（PWP）财务数据对比。点击上方公司名可切换其他公司
Perella Weinberg Partners的季度营收约是IMAX的1.8倍（$219.2M vs $125.2M），Perella Weinberg Partners净利率更高（6.3% vs 0.5%，领先5.8%），IMAX同比增速更快（35.1% vs -2.9%），Perella Weinberg Partners自由现金流更多（$30.5M vs $28.0M），过去两年Perella Weinberg Partners的营收复合增速更高（46.5% vs 25.8%）
IMAX公司是加拿大的影视放映技术企业，1967年创立于蒙特利尔，总部位于多伦多地区，在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造，同时面向全球合作影院提供影片开发、制作、后期及发行服务，是沉浸式观影技术领域的领先企业。
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行，核心为客户提供战略与财务领域的专业咨询服务，凭借深厚的行业经验和全球化资源网络，为各类企业的重要商业决策提供专业支持。
IMAX vs PWP — 直观对比
营收规模更大
PWP
是对方的1.8倍
$125.2M
营收增速更快
IMAX
高出38.0%
-2.9%
净利率更高
PWP
高出5.8%
0.5%
自由现金流更多
PWP
多$2.5M
$28.0M
两年增速更快
PWP
近两年复合增速
25.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $125.2M | $219.2M |
| 净利润 | $637.0K | $13.8M |
| 毛利率 | 57.6% | — |
| 营业利润率 | 19.3% | 8.5% |
| 净利率 | 0.5% | 6.3% |
| 营收同比 | 35.1% | -2.9% |
| 净利润同比 | -88.0% | — |
| 每股收益（稀释后） | $0.02 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMAXPWP
| Q4 25 | $125.2M | $219.2M | ||
| Q3 25 | $106.7M | $164.6M | ||
| Q2 25 | $91.7M | $155.3M | ||
| Q1 25 | $86.7M | $211.8M | ||
| Q4 24 | $92.7M | $225.7M | ||
| Q3 24 | $91.5M | $278.2M | ||
| Q2 24 | $89.0M | $272.0M | ||
| Q1 24 | $79.1M | $102.1M |
净利润IMAXPWP
| Q4 25 | $637.0K | $13.8M | ||
| Q3 25 | $20.7M | $6.0M | ||
| Q2 25 | $11.3M | $2.7M | ||
| Q1 25 | $2.3M | $17.3M | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $13.9M | $16.4M | ||
| Q2 24 | $3.6M | $-66.0M | ||
| Q1 24 | $3.3M | $-35.8M |
毛利率IMAXPWP
| Q4 25 | 57.6% | — | ||
| Q3 25 | 63.1% | — | ||
| Q2 25 | 58.5% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 49.4% | — | ||
| Q1 24 | 59.3% | — |
营业利润率IMAXPWP
| Q4 25 | 19.3% | 8.5% | ||
| Q3 25 | 27.2% | 5.4% | ||
| Q2 25 | 15.6% | 5.8% | ||
| Q1 25 | 19.3% | 5.5% | ||
| Q4 24 | 10.3% | — | ||
| Q3 24 | 21.2% | 12.9% | ||
| Q2 24 | 3.2% | -30.2% | ||
| Q1 24 | 15.3% | -52.4% |
净利率IMAXPWP
| Q4 25 | 0.5% | 6.3% | ||
| Q3 25 | 19.4% | 3.6% | ||
| Q2 25 | 12.3% | 1.8% | ||
| Q1 25 | 2.7% | 8.2% | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 15.2% | 5.9% | ||
| Q2 24 | 4.0% | -24.3% | ||
| Q1 24 | 4.1% | -35.1% |
每股收益（稀释后）IMAXPWP
| Q4 25 | $0.02 | $0.11 | ||
| Q3 25 | $0.37 | $0.08 | ||
| Q2 25 | $0.20 | $0.04 | ||
| Q1 25 | $0.04 | $0.24 | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.26 | $0.24 | ||
| Q2 24 | $0.07 | $-1.21 | ||
| Q1 24 | $0.06 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $151.2M | $255.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $337.9M | $-127.4M |
| 总资产 | $894.0M | $797.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMAXPWP
| Q4 25 | $151.2M | $255.9M | ||
| Q3 25 | $143.1M | $185.5M | ||
| Q2 25 | $109.3M | $145.0M | ||
| Q1 25 | $97.1M | $111.2M | ||
| Q4 24 | $100.6M | $407.4M | ||
| Q3 24 | $104.5M | $335.1M | ||
| Q2 24 | $91.6M | $185.3M | ||
| Q1 24 | $81.0M | $156.7M |
股东权益IMAXPWP
| Q4 25 | $337.9M | $-127.4M | ||
| Q3 25 | $349.5M | $-302.4M | ||
| Q2 25 | $320.4M | $-318.4M | ||
| Q1 25 | $299.5M | $-323.1M | ||
| Q4 24 | $299.5M | $-421.4M | ||
| Q3 24 | $289.4M | $-360.8M | ||
| Q2 24 | $267.2M | $-283.0M | ||
| Q1 24 | $258.8M | $161.9M |
总资产IMAXPWP
| Q4 25 | $894.0M | $797.6M | ||
| Q3 25 | $889.6M | $650.2M | ||
| Q2 25 | $868.6M | $606.7M | ||
| Q1 25 | $848.3M | $570.5M | ||
| Q4 24 | $830.4M | $876.8M | ||
| Q3 24 | $847.6M | $810.9M | ||
| Q2 24 | $827.4M | $645.5M | ||
| Q1 24 | $824.1M | $583.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.4M | $34.8M |
| 自由现金流经营现金流 - 资本支出 | $28.0M | $30.5M |
| 自由现金流率自由现金流/营收 | 22.3% | 13.9% |
| 资本支出强度资本支出/营收 | 1.1% | 2.0% |
| 现金转化率经营现金流/净利润 | 46.11× | 2.52× |
| 过去12个月自由现金流最近4个季度 | $118.9M | $-34.1M |
8季度趋势，按日历期对齐
经营现金流IMAXPWP
| Q4 25 | $29.4M | $34.8M | ||
| Q3 25 | $67.5M | $59.2M | ||
| Q2 25 | $23.2M | $56.1M | ||
| Q1 25 | $7.0M | $-176.5M | ||
| Q4 24 | $11.5M | $223.4M | ||
| Q3 24 | $35.3M | $200.3M | ||
| Q2 24 | $35.0M | $90.0M | ||
| Q1 24 | $-11.0M | $-206.3M |
自由现金流IMAXPWP
| Q4 25 | $28.0M | $30.5M | ||
| Q3 25 | $64.8M | $57.6M | ||
| Q2 25 | $20.9M | $55.3M | ||
| Q1 25 | $5.3M | $-177.6M | ||
| Q4 24 | $6.9M | $207.0M | ||
| Q3 24 | $34.2M | $199.3M | ||
| Q2 24 | $33.5M | $83.7M | ||
| Q1 24 | $-12.1M | $-214.8M |
自由现金流率IMAXPWP
| Q4 25 | 22.3% | 13.9% | ||
| Q3 25 | 60.7% | 35.0% | ||
| Q2 25 | 22.8% | 35.6% | ||
| Q1 25 | 6.1% | -83.8% | ||
| Q4 24 | 7.4% | 91.7% | ||
| Q3 24 | 37.3% | 71.6% | ||
| Q2 24 | 37.6% | 30.8% | ||
| Q1 24 | -15.3% | -210.3% |
资本支出强度IMAXPWP
| Q4 25 | 1.1% | 2.0% | ||
| Q3 25 | 2.6% | 0.9% | ||
| Q2 25 | 2.6% | 0.5% | ||
| Q1 25 | 1.9% | 0.5% | ||
| Q4 24 | 5.0% | 7.3% | ||
| Q3 24 | 1.2% | 0.4% | ||
| Q2 24 | 1.8% | 2.3% | ||
| Q1 24 | 1.4% | 8.3% |
现金转化率IMAXPWP
| Q4 25 | 46.11× | 2.52× | ||
| Q3 25 | 3.27× | 9.85× | ||
| Q2 25 | 2.06× | 20.50× | ||
| Q1 25 | 2.99× | -10.18× | ||
| Q4 24 | 2.16× | — | ||
| Q3 24 | 2.54× | 12.23× | ||
| Q2 24 | 9.78× | — | ||
| Q1 24 | -3.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |
PWP
暂无分部数据
