vs
IMMERSION CORP（IMMR）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
IMMERSION CORP的季度营收约是Rapid7, Inc.的1.7倍（$372.9M vs $217.4M），Rapid7, Inc.净利率更高（1.4% vs -4.6%，领先6.0%），IMMERSION CORP同比增速更快（750.4% vs 0.5%），过去两年IMMERSION CORP的营收复合增速更高（537.9% vs 3.0%）
Immersion Corporation总部位于佛罗里达州阿文图拉，主要研发并授权触觉反馈技术（即触感技术）。公司由路易斯·罗森伯格于1993年创立，目前由律师弗朗西斯·何塞掌管，他同时担任首席执行官与总法律顾问一职。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
IMMR vs RPD — 直观对比
营收规模更大
IMMR
是对方的1.7倍
$217.4M
营收增速更快
IMMR
高出749.9%
0.5%
净利率更高
RPD
高出6.0%
-4.6%
两年增速更快
IMMR
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $372.9M | $217.4M |
| 净利润 | $-17.0M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | -2.8% | 1.0% |
| 净利率 | -4.6% | 1.4% |
| 营收同比 | 750.4% | 0.5% |
| 净利润同比 | -191.3% | 44.1% |
| 每股收益（稀释后） | $-0.57 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMMRRPD
| Q4 25 | — | $217.4M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | $372.9M | $214.2M | ||
| Q1 25 | $471.3M | $210.3M | ||
| Q4 24 | $616.2M | $216.3M | ||
| Q3 24 | — | $214.7M | ||
| Q2 24 | $95.5M | $208.0M | ||
| Q1 24 | $43.8M | $205.1M |
净利润IMMRRPD
| Q4 25 | — | $3.1M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | $-17.0M | $8.3M | ||
| Q1 25 | $24.1M | $2.1M | ||
| Q4 24 | $30.8M | $2.2M | ||
| Q3 24 | — | $15.4M | ||
| Q2 24 | $26.4M | $6.5M | ||
| Q1 24 | $18.7M | $1.4M |
毛利率IMMRRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率IMMRRPD
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | -2.8% | 1.6% | ||
| Q1 25 | 7.5% | -0.0% | ||
| Q4 24 | 11.4% | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | 23.7% | 2.5% | ||
| Q1 24 | 37.9% | 4.7% |
净利率IMMRRPD
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | -4.6% | 3.9% | ||
| Q1 25 | 5.1% | 1.0% | ||
| Q4 24 | 5.0% | 1.0% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | 27.7% | 3.1% | ||
| Q1 24 | 42.5% | 0.7% |
每股收益（稀释后）IMMRRPD
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.15 | ||
| Q2 25 | $-0.57 | $0.13 | ||
| Q1 25 | $0.73 | $0.03 | ||
| Q4 24 | $0.93 | $0.08 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | $0.81 | $0.09 | ||
| Q1 24 | $0.59 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $161.4M | $474.7M |
| 总债务越低越好 | $103.1M | — |
| 股东权益账面价值 | $298.1M | $154.7M |
| 总资产 | $1.1B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资IMMRRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | $161.4M | $511.7M | ||
| Q1 25 | $153.9M | $493.5M | ||
| Q4 24 | $159.3M | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | $133.4M | $442.6M | ||
| Q1 24 | $179.1M | $411.7M |
总债务IMMRRPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $103.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IMMRRPD
| Q4 25 | — | $154.7M | ||
| Q3 25 | — | $127.2M | ||
| Q2 25 | $298.1M | $90.4M | ||
| Q1 25 | $317.9M | $52.7M | ||
| Q4 24 | $305.5M | $17.7M | ||
| Q3 24 | — | $-5.1M | ||
| Q2 24 | $273.4M | $-52.6M | ||
| Q1 24 | $201.5M | $-86.4M |
总资产IMMRRPD
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $244.7M | $1.5B |
负债/权益比IMMRRPD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流IMMRRPD
| Q4 25 | — | $37.6M | ||
| Q3 25 | — | $39.0M | ||
| Q2 25 | — | $47.5M | ||
| Q1 25 | $-43.7M | $29.8M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | — | $44.0M | ||
| Q2 24 | $-85.9M | $32.9M | ||
| Q1 24 | $29.9M | $31.1M |
自由现金流IMMRRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | $-46.2M | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M | ||
| Q1 24 | — | $30.4M |
自由现金流率IMMRRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | -9.8% | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.8% |
资本支出强度IMMRRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | 0.5% | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.3% |
现金转化率IMMRRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | -1.82× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | -3.25× | 5.03× | ||
| Q1 24 | 1.60× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMMR
| Course Material Sale | $150.9M | 40% |
| General Merchandise Sale | $138.0M | 37% |
| Rental Services | $51.8M | 14% |
| Services And Other Revenue | $25.6M | 7% |
| Per Unit Royalties | $1.8M | 0% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
