vs
Immunovant, Inc.(IMVT)与Heritage Distilling Holding Company, Inc.(IPST)财务数据对比。点击上方公司名可切换其他公司
Immunovant, Inc.的季度营收约是Heritage Distilling Holding Company, Inc.的1.8倍($8.4M vs $4.7M),Immunovant, Inc.净利率更高(-899.0% vs -6862.0%,领先5963.0%)
Immunovant是一家临床阶段生物制药企业,专注于开发用于治疗严重、罕见自身免疫性疾病及炎症性疾病的新型单克隆抗体疗法,其核心在研候选产品覆盖多种自身免疫适应症,面向全球医疗市场布局研发管线。
纽波特工艺酿酒蒸馏公司位于美国罗德岛州纽波特,1999年以滨海极限酿酒公司之名成立,是纽波特首家精酿微酿酒厂,2006年新增蒸馏业务,2018年改用现名以体现综合生产定位,目前生产多种啤酒与烈酒产品,分销网络覆盖美国东北部地区。
IMVT vs IPST — 直观对比
营收规模更大
IMVT
是对方的1.8倍
$4.7M
净利率更高
IMVT
高出5963.0%
-6862.0%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.4M | $4.7M |
| 净利润 | $-75.3M | $-323.7M |
| 毛利率 | — | 68.5% |
| 营业利润率 | -896.2% | -2622.6% |
| 净利率 | -899.0% | -6862.0% |
| 营收同比 | 140.7% | — |
| 净利润同比 | -26.7% | — |
| 每股收益(稀释后) | $-0.50 | $-31.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IMVT
IPST
| Q4 25 | — | $4.7M | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $1.1M | ||
| Q3 24 | — | $1.8M | ||
| Q1 24 | $8.4M | — | ||
| Q4 23 | $8.9M | — | ||
| Q3 23 | $3.6M | — |
净利润
IMVT
IPST
| Q4 25 | — | $-323.7M | ||
| Q3 25 | — | $196.3M | ||
| Q2 25 | — | $-7.3M | ||
| Q1 25 | — | $-3.0M | ||
| Q3 24 | — | $-3.4M | ||
| Q1 24 | $-75.3M | — | ||
| Q4 23 | $-51.4M | — | ||
| Q3 23 | $-58.7M | — |
毛利率
IMVT
IPST
| Q4 25 | — | 68.5% | ||
| Q3 25 | — | 61.3% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 24.9% | ||
| Q3 24 | — | 35.8% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
营业利润率
IMVT
IPST
| Q4 25 | — | -2622.6% | ||
| Q3 25 | — | -38.4% | ||
| Q2 25 | — | -503.0% | ||
| Q1 25 | — | -224.5% | ||
| Q3 24 | — | -118.1% | ||
| Q1 24 | -896.2% | — | ||
| Q4 23 | -576.8% | — | ||
| Q3 23 | -1629.6% | — |
净利率
IMVT
IPST
| Q4 25 | — | -6862.0% | ||
| Q3 25 | — | 6566.2% | ||
| Q2 25 | — | -551.9% | ||
| Q1 25 | — | -277.8% | ||
| Q3 24 | — | -194.9% | ||
| Q1 24 | -899.0% | — | ||
| Q4 23 | -575.6% | — | ||
| Q3 23 | -1642.3% | — |
每股收益(稀释后)
IMVT
IPST
| Q4 25 | — | $-31.89 | ||
| Q3 25 | — | $16.97 | ||
| Q2 25 | — | $-0.77 | ||
| Q1 25 | — | $-0.34 | ||
| Q3 24 | — | $-160.41 | ||
| Q1 24 | $-0.50 | — | ||
| Q4 23 | $-0.36 | — | ||
| Q3 23 | $-0.45 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $635.4M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $617.8M | $98.2M |
| 总资产 | $666.4M | $108.8M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势,按日历期对齐
现金及短期投资
IMVT
IPST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | $635.4M | — | ||
| Q4 23 | $690.9M | — | ||
| Q3 23 | $269.9M | — |
总债务
IMVT
IPST
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $13.0M | ||
| Q1 25 | — | $13.0M | ||
| Q3 24 | — | $15.0M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
股东权益
IMVT
IPST
| Q4 25 | — | $98.2M | ||
| Q3 25 | — | $420.4M | ||
| Q2 25 | — | $-2.9M | ||
| Q1 25 | — | $-329.0K | ||
| Q3 24 | — | $-34.0M | ||
| Q1 24 | $617.8M | — | ||
| Q4 23 | $679.3M | — | ||
| Q3 23 | $251.8M | — |
总资产
IMVT
IPST
| Q4 25 | — | $108.8M | ||
| Q3 25 | — | $482.8M | ||
| Q2 25 | — | $26.5M | ||
| Q1 25 | — | $27.1M | ||
| Q3 24 | — | $31.1M | ||
| Q1 24 | $666.4M | — | ||
| Q4 23 | $711.4M | — | ||
| Q3 23 | $292.1M | — |
负债/权益比
IMVT
IPST
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-59.7M | $-7.5M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -714.4% | — |
| 资本支出强度资本支出/营收 | 1.8% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-214.6M | — |
8季度趋势,按日历期对齐
经营现金流
IMVT
IPST
| Q4 25 | — | $-7.5M | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q3 24 | — | — | ||
| Q1 24 | $-59.7M | — | ||
| Q4 23 | $-47.1M | — | ||
| Q3 23 | $-60.1M | — |
自由现金流
IMVT
IPST
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.3M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q3 24 | — | — | ||
| Q1 24 | $-59.8M | — | ||
| Q4 23 | $-47.2M | — | ||
| Q3 23 | $-60.1M | — |
自由现金流率
IMVT
IPST
| Q4 25 | — | — | ||
| Q3 25 | — | -144.7% | ||
| Q2 25 | — | -115.3% | ||
| Q1 25 | — | -187.6% | ||
| Q3 24 | — | — | ||
| Q1 24 | -714.4% | — | ||
| Q4 23 | -528.7% | — | ||
| Q3 23 | -1682.4% | — |
资本支出强度
IMVT
IPST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.6% | ||
| Q3 24 | — | — | ||
| Q1 24 | 1.8% | — | ||
| Q4 23 | 1.5% | — | ||
| Q3 23 | 1.0% | — |
现金转化率
IMVT
IPST
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMVT
暂无分部数据
IPST
| Direct To Consumer | $3.0M | 63% |
| Wholesale | $1.2M | 26% |
| Other | $517.7K | 11% |