vs
International Money Express, Inc.（IMXI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是International Money Express, Inc.的1.3倍（$188.3M vs $147.4M），BRC Group Holdings, Inc.净利率更高（47.9% vs 6.1%，领先41.9%），International Money Express, Inc.同比增速更快（-10.5% vs -21.9%），过去两年International Money Express, Inc.的营收复合增速更高（-1.0% vs -15.4%）
该企业信息存在名称与业务描述不匹配的混淆错误，原描述实际介绍的是美国运通公司的业务，美国运通是总部位于纽约曼哈顿下城炮台公园城的跨国金融服务集团，主营支付卡业务，是美国银行控股公司。
IMXI vs RILY — 直观对比
营收规模更大
RILY
是对方的1.3倍
$147.4M
营收增速更快
IMXI
高出11.3%
-21.9%
净利率更高
RILY
高出41.9%
6.1%
两年增速更快
IMXI
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $147.4M | $188.3M |
| 净利润 | $8.9M | $90.3M |
| 毛利率 | — | 79.5% |
| 营业利润率 | 7.9% | 32.3% |
| 净利率 | 6.1% | 47.9% |
| 营收同比 | -10.5% | -21.9% |
| 净利润同比 | -41.9% | 1710.8% |
| 每股收益（稀释后） | $0.29 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IMXIRILY
| Q4 25 | $147.4M | $188.3M | ||
| Q3 25 | $154.9M | $215.3M | ||
| Q2 25 | $161.1M | $188.2M | ||
| Q1 25 | $144.3M | $197.2M | ||
| Q4 24 | $164.8M | $241.0M | ||
| Q3 24 | $171.9M | $225.5M | ||
| Q2 24 | $171.5M | $256.0M | ||
| Q1 24 | $150.4M | $263.4M |
净利润IMXIRILY
| Q4 25 | $8.9M | $90.3M | ||
| Q3 25 | $5.0M | $91.1M | ||
| Q2 25 | $11.0M | $139.5M | ||
| Q1 25 | $7.8M | $-10.0M | ||
| Q4 24 | $15.4M | $-5.6M | ||
| Q3 24 | $17.3M | $-284.4M | ||
| Q2 24 | $14.0M | $-433.6M | ||
| Q1 24 | $12.1M | $-49.2M |
毛利率IMXIRILY
| Q4 25 | — | 79.5% | ||
| Q3 25 | — | 83.7% | ||
| Q2 25 | — | 81.3% | ||
| Q1 25 | — | 81.4% | ||
| Q4 24 | — | 79.8% | ||
| Q3 24 | — | 82.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率IMXIRILY
| Q4 25 | 7.9% | 32.3% | ||
| Q3 25 | 6.8% | 30.4% | ||
| Q2 25 | 12.1% | 5.7% | ||
| Q1 25 | 9.8% | -31.2% | ||
| Q4 24 | 15.0% | -69.2% | ||
| Q3 24 | 16.2% | -36.4% | ||
| Q2 24 | 13.4% | -90.8% | ||
| Q1 24 | 13.0% | -6.1% |
净利率IMXIRILY
| Q4 25 | 6.1% | 47.9% | ||
| Q3 25 | 3.2% | 42.3% | ||
| Q2 25 | 6.8% | 74.1% | ||
| Q1 25 | 5.4% | -5.1% | ||
| Q4 24 | 9.3% | -2.3% | ||
| Q3 24 | 10.1% | -126.1% | ||
| Q2 24 | 8.2% | -169.4% | ||
| Q1 24 | 8.0% | -18.7% |
每股收益（稀释后）IMXIRILY
| Q4 25 | $0.29 | $2.78 | ||
| Q3 25 | $0.17 | $2.91 | ||
| Q2 25 | $0.37 | $4.50 | ||
| Q1 25 | $0.25 | $-0.39 | ||
| Q4 24 | $0.49 | $-0.01 | ||
| Q3 24 | $0.53 | $-9.39 | ||
| Q2 24 | $0.42 | $-14.35 | ||
| Q1 24 | $0.35 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.7M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $161.1M | $-171.5M |
| 总资产 | $517.7M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IMXIRILY
| Q4 25 | $168.7M | $226.6M | ||
| Q3 25 | — | $184.2M | ||
| Q2 25 | — | $267.4M | ||
| Q1 25 | — | $138.3M | ||
| Q4 24 | $130.5M | $146.9M | ||
| Q3 24 | — | $159.2M | ||
| Q2 24 | — | $236.9M | ||
| Q1 24 | — | $190.7M |
总债务IMXIRILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益IMXIRILY
| Q4 25 | $161.1M | $-171.5M | ||
| Q3 25 | $149.7M | $-260.5M | ||
| Q2 25 | $142.3M | $-351.7M | ||
| Q1 25 | $139.2M | $-496.8M | ||
| Q4 24 | $134.9M | $-488.2M | ||
| Q3 24 | $141.8M | $-497.6M | ||
| Q2 24 | $142.4M | $-218.3M | ||
| Q1 24 | $138.2M | $228.4M |
总资产IMXIRILY
| Q4 25 | $517.7M | $1.7B | ||
| Q3 25 | $478.7M | $1.7B | ||
| Q2 25 | $518.0M | $1.5B | ||
| Q1 25 | $490.6M | $1.5B | ||
| Q4 24 | $462.4M | $1.8B | ||
| Q3 24 | $480.9M | $2.2B | ||
| Q2 24 | $612.4M | $3.2B | ||
| Q1 24 | $548.7M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-15.6M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-20.0M | — |
| 自由现金流率自由现金流/营收 | -13.6% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | -1.75× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $15.8M | — |
8季度趋势，按日历期对齐
经营现金流IMXIRILY
| Q4 25 | $-15.6M | $26.2M | ||
| Q3 25 | $-28.7M | $-60.6M | ||
| Q2 25 | $39.9M | $-25.6M | ||
| Q1 25 | $41.3M | $184.0K | ||
| Q4 24 | $-4.9M | $-2.7M | ||
| Q3 24 | $29.3M | $19.5M | ||
| Q2 24 | $-19.6M | $111.5M | ||
| Q1 24 | $48.2M | $135.4M |
自由现金流IMXIRILY
| Q4 25 | $-20.0M | — | ||
| Q3 25 | $-35.5M | — | ||
| Q2 25 | $35.3M | — | ||
| Q1 25 | $36.0M | — | ||
| Q4 24 | $-8.8M | — | ||
| Q3 24 | $23.4M | — | ||
| Q2 24 | $-26.2M | — | ||
| Q1 24 | $34.8M | — |
自由现金流率IMXIRILY
| Q4 25 | -13.6% | — | ||
| Q3 25 | -22.9% | — | ||
| Q2 25 | 21.9% | — | ||
| Q1 25 | 25.0% | — | ||
| Q4 24 | -5.4% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | -15.3% | — | ||
| Q1 24 | 23.1% | — |
资本支出强度IMXIRILY
| Q4 25 | 3.0% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 9.0% | — |
现金转化率IMXIRILY
| Q4 25 | -1.75× | 0.29× | ||
| Q3 25 | -5.78× | -0.66× | ||
| Q2 25 | 3.63× | -0.18× | ||
| Q1 25 | 5.31× | — | ||
| Q4 24 | -0.32× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | -1.39× | — | ||
| Q1 24 | 3.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IMXI
| Wire Transfer And Money Order | $121.2M | 82% |
| Other | $21.0M | 14% |
| Financial Service Other | $5.2M | 4% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
