vs
INDEPENDENT BANK CORP（INDB）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
INDEPENDENT BANK CORP的季度营收约是Ranger Energy Services, Inc.的1.5倍（$212.5M vs $142.2M），INDEPENDENT BANK CORP净利率更高（35.5% vs 2.3%，领先33.2%），INDEPENDENT BANK CORP同比增速更快（46.9% vs -0.6%），INDEPENDENT BANK CORP自由现金流更多（$75.5M vs $17.1M），过去两年INDEPENDENT BANK CORP的营收复合增速更高（24.3% vs 1.9%）
Independent Bank Corp是一家总部位于美国密歇根州大急流城的商业银行，业务全部布局于密歇根州内，目前在全州范围内共设有62家实体营业网点，为当地个人及企业客户提供各类银行金融服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
INDB vs RNGR — 直观对比
营收规模更大
INDB
是对方的1.5倍
$142.2M
营收增速更快
INDB
高出47.5%
-0.6%
净利率更高
INDB
高出33.2%
2.3%
自由现金流更多
INDB
多$58.4M
$17.1M
两年增速更快
INDB
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $212.5M | $142.2M |
| 净利润 | $75.3M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 35.5% | 2.3% |
| 营收同比 | 46.9% | -0.6% |
| 净利润同比 | 50.6% | -44.8% |
| 每股收益（稀释后） | $1.51 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDBRNGR
| Q4 25 | $212.5M | $142.2M | ||
| Q3 25 | $203.3M | $128.9M | ||
| Q2 25 | $147.5M | $140.6M | ||
| Q1 25 | $145.5M | $135.2M | ||
| Q4 24 | $144.7M | $143.1M | ||
| Q3 24 | $141.7M | $153.0M | ||
| Q2 24 | $137.9M | $138.1M | ||
| Q1 24 | $137.4M | $136.9M |
净利润INDBRNGR
| Q4 25 | $75.3M | $3.2M | ||
| Q3 25 | $34.3M | $1.2M | ||
| Q2 25 | $51.1M | $7.3M | ||
| Q1 25 | $44.4M | $600.0K | ||
| Q4 24 | $50.0M | $5.8M | ||
| Q3 24 | $42.9M | $8.7M | ||
| Q2 24 | $51.3M | $4.7M | ||
| Q1 24 | $47.8M | $-800.0K |
营业利润率INDBRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 21.8% | 2.0% | ||
| Q2 25 | 44.6% | 6.1% | ||
| Q1 25 | 39.3% | 0.7% | ||
| Q4 24 | — | 6.2% | ||
| Q3 24 | 39.0% | 8.4% | ||
| Q2 24 | 48.1% | 5.3% | ||
| Q1 24 | 45.5% | -0.4% |
净利率INDBRNGR
| Q4 25 | 35.5% | 2.3% | ||
| Q3 25 | 16.8% | 0.9% | ||
| Q2 25 | 34.6% | 5.2% | ||
| Q1 25 | 30.5% | 0.4% | ||
| Q4 24 | 34.6% | 4.1% | ||
| Q3 24 | 30.3% | 5.7% | ||
| Q2 24 | 37.2% | 3.4% | ||
| Q1 24 | 34.8% | -0.6% |
每股收益（稀释后）INDBRNGR
| Q4 25 | $1.51 | $0.14 | ||
| Q3 25 | $0.69 | $0.05 | ||
| Q2 25 | $1.20 | $0.32 | ||
| Q1 25 | $1.04 | $0.03 | ||
| Q4 24 | $1.18 | $0.24 | ||
| Q3 24 | $1.01 | $0.39 | ||
| Q2 24 | $1.21 | $0.21 | ||
| Q1 24 | $1.12 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.6B | $300.1M |
| 总资产 | $24.9B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INDBRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务INDBRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益INDBRNGR
| Q4 25 | $3.6B | $300.1M | ||
| Q3 25 | $3.5B | $270.0M | ||
| Q2 25 | $3.1B | $276.9M | ||
| Q1 25 | $3.0B | $272.6M | ||
| Q4 24 | $3.0B | $273.8M | ||
| Q3 24 | $3.0B | $267.6M | ||
| Q2 24 | $2.9B | $260.5M | ||
| Q1 24 | $2.9B | $261.7M |
总资产INDBRNGR
| Q4 25 | $24.9B | $419.3M | ||
| Q3 25 | $25.0B | $372.8M | ||
| Q2 25 | $20.0B | $381.7M | ||
| Q1 25 | $19.9B | $376.5M | ||
| Q4 24 | $19.4B | $381.6M | ||
| Q3 24 | $19.4B | $373.9M | ||
| Q2 24 | $19.4B | $359.6M | ||
| Q1 24 | $19.3B | $355.5M |
负债/权益比INDBRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $78.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $75.5M | $17.1M |
| 自由现金流率自由现金流/营收 | 35.5% | 12.0% |
| 资本支出强度资本支出/营收 | 1.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.05× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $239.0M | $42.9M |
8季度趋势，按日历期对齐
经营现金流INDBRNGR
| Q4 25 | $78.9M | $24.1M | ||
| Q3 25 | $52.2M | $13.6M | ||
| Q2 25 | $106.7M | $20.7M | ||
| Q1 25 | $13.3M | $10.6M | ||
| Q4 24 | $42.9M | $32.7M | ||
| Q3 24 | $70.2M | $17.7M | ||
| Q2 24 | $65.6M | $22.1M | ||
| Q1 24 | $51.1M | $12.0M |
自由现金流INDBRNGR
| Q4 25 | $75.5M | $17.1M | ||
| Q3 25 | $49.7M | $8.0M | ||
| Q2 25 | $102.5M | $14.4M | ||
| Q1 25 | $11.3M | $3.4M | ||
| Q4 24 | $36.5M | $27.3M | ||
| Q3 24 | $64.4M | $10.8M | ||
| Q2 24 | $61.9M | $6.8M | ||
| Q1 24 | $46.7M | $5.5M |
自由现金流率INDBRNGR
| Q4 25 | 35.5% | 12.0% | ||
| Q3 25 | 24.4% | 6.2% | ||
| Q2 25 | 69.5% | 10.2% | ||
| Q1 25 | 7.8% | 2.5% | ||
| Q4 24 | 25.2% | 19.1% | ||
| Q3 24 | 45.4% | 7.1% | ||
| Q2 24 | 44.9% | 4.9% | ||
| Q1 24 | 34.0% | 4.0% |
资本支出强度INDBRNGR
| Q4 25 | 1.6% | 4.9% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 2.9% | 4.5% | ||
| Q1 25 | 1.4% | 5.3% | ||
| Q4 24 | 4.4% | 3.8% | ||
| Q3 24 | 4.1% | 4.5% | ||
| Q2 24 | 2.7% | 11.1% | ||
| Q1 24 | 3.2% | 4.7% |
现金转化率INDBRNGR
| Q4 25 | 1.05× | 7.53× | ||
| Q3 25 | 1.52× | 11.33× | ||
| Q2 25 | 2.09× | 2.84× | ||
| Q1 25 | 0.30× | 17.67× | ||
| Q4 24 | 0.86× | 5.64× | ||
| Q3 24 | 1.64× | 2.03× | ||
| Q2 24 | 1.28× | 4.70× | ||
| Q1 24 | 1.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDB
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
