vs
indie Semiconductor, Inc.（INDI）与RBB Bancorp（RBB）财务数据对比。点击上方公司名可切换其他公司
indie Semiconductor, Inc.的季度营收约是RBB Bancorp的1.8倍（$58.0M vs $32.3M），RBB Bancorp净利率更高（31.5% vs -53.8%，领先85.3%），RBB Bancorp同比增速更快（12.6% vs -0.0%），RBB Bancorp自由现金流更多（$42.6M vs $-16.1M），过去两年RBB Bancorp的营收复合增速更高（7.0% vs 5.3%）
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
RBB银行控股公司是总部位于美国的金融控股集团，旗下核心主体为皇家商业银行，主要服务亚裔社群、中小微企业、不动产投资者及零售客户，提供商业信贷、储蓄存款、财富管理等多元金融服务，业务覆盖美国沿海核心都会区。
INDI vs RBB — 直观对比
营收规模更大
INDI
是对方的1.8倍
$32.3M
营收增速更快
RBB
高出12.6%
-0.0%
净利率更高
RBB
高出85.3%
-53.8%
自由现金流更多
RBB
多$58.7M
$-16.1M
两年增速更快
RBB
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.0M | $32.3M |
| 净利润 | $-31.2M | $10.2M |
| 毛利率 | 37.3% | — |
| 营业利润率 | -58.5% | 39.5% |
| 净利率 | -53.8% | 31.5% |
| 营收同比 | -0.0% | 12.6% |
| 净利润同比 | 9.1% | 132.1% |
| 每股收益（稀释后） | $-0.16 | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDIRBB
| Q4 25 | $58.0M | $32.3M | ||
| Q3 25 | $53.7M | $32.6M | ||
| Q2 25 | $51.6M | $35.8M | ||
| Q1 25 | $54.1M | $28.5M | ||
| Q4 24 | $58.0M | $28.7M | ||
| Q3 24 | $54.0M | $30.3M | ||
| Q2 24 | $52.4M | $27.5M | ||
| Q1 24 | $52.4M | $28.2M |
净利润INDIRBB
| Q4 25 | $-31.2M | $10.2M | ||
| Q3 25 | $-38.3M | $10.1M | ||
| Q2 25 | $-39.0M | $9.3M | ||
| Q1 25 | $-34.5M | $2.3M | ||
| Q4 24 | $-34.4M | $4.4M | ||
| Q3 24 | $-49.7M | $7.0M | ||
| Q2 24 | $-19.2M | $7.2M | ||
| Q1 24 | $-31.2M | $8.0M |
毛利率INDIRBB
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
营业利润率INDIRBB
| Q4 25 | -58.5% | 39.5% | ||
| Q3 25 | -71.4% | 40.7% | ||
| Q2 25 | -83.3% | 36.1% | ||
| Q1 25 | -72.0% | 11.2% | ||
| Q4 24 | -58.4% | 17.6% | ||
| Q3 24 | -92.5% | 31.6% | ||
| Q2 24 | -70.0% | 35.6% | ||
| Q1 24 | -94.8% | 39.9% |
净利率INDIRBB
| Q4 25 | -53.8% | 31.5% | ||
| Q3 25 | -71.3% | 31.2% | ||
| Q2 25 | -75.6% | 26.1% | ||
| Q1 25 | -63.9% | 8.0% | ||
| Q4 24 | -59.2% | 15.3% | ||
| Q3 24 | -92.1% | 23.1% | ||
| Q2 24 | -36.6% | 26.4% | ||
| Q1 24 | -59.6% | 28.4% |
每股收益（稀释后）INDIRBB
| Q4 25 | $-0.16 | $0.59 | ||
| Q3 25 | $-0.19 | $0.59 | ||
| Q2 25 | $-0.20 | $0.52 | ||
| Q1 25 | $-0.18 | $0.13 | ||
| Q4 24 | $-0.18 | $0.26 | ||
| Q3 24 | $-0.28 | $0.39 | ||
| Q2 24 | $-0.11 | $0.39 | ||
| Q1 24 | $-0.19 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $145.5M | $212.3M |
| 总债务越低越好 | $353.4M | $119.9M |
| 股东权益账面价值 | $358.0M | $523.4M |
| 总资产 | $840.8M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.99× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资INDIRBB
| Q4 25 | $145.5M | $212.3M | ||
| Q3 25 | $160.9M | $234.9M | ||
| Q2 25 | $192.6M | $191.9M | ||
| Q1 25 | $236.6M | $238.8M | ||
| Q4 24 | $274.2M | $257.7M | ||
| Q3 24 | $96.9M | $349.4M | ||
| Q2 24 | $112.3M | $252.8M | ||
| Q1 24 | $138.2M | — |
总债务INDIRBB
| Q4 25 | $353.4M | $119.9M | ||
| Q3 25 | $353.5M | $119.8M | ||
| Q2 25 | $352.5M | $119.7M | ||
| Q1 25 | $379.0M | $119.6M | ||
| Q4 24 | $381.3M | $119.5M | ||
| Q3 24 | — | $119.4M | ||
| Q2 24 | — | $119.3M | ||
| Q1 24 | — | $119.2M |
股东权益INDIRBB
| Q4 25 | $358.0M | $523.4M | ||
| Q3 25 | $369.2M | $514.3M | ||
| Q2 25 | $390.4M | $517.7M | ||
| Q1 25 | $405.6M | $510.3M | ||
| Q4 24 | $417.9M | $507.9M | ||
| Q3 24 | $458.6M | $509.7M | ||
| Q2 24 | $470.7M | $511.3M | ||
| Q1 24 | $432.9M | $514.0M |
总资产INDIRBB
| Q4 25 | $840.8M | $4.2B | ||
| Q3 25 | $855.1M | $4.2B | ||
| Q2 25 | $867.6M | $4.1B | ||
| Q1 25 | $909.0M | $4.0B | ||
| Q4 24 | $941.4M | $4.0B | ||
| Q3 24 | $797.5M | $4.0B | ||
| Q2 24 | $797.3M | $3.9B | ||
| Q1 24 | $803.6M | $3.9B |
负债/权益比INDIRBB
| Q4 25 | 0.99× | 0.23× | ||
| Q3 25 | 0.96× | 0.23× | ||
| Q2 25 | 0.90× | 0.23× | ||
| Q1 25 | 0.93× | 0.23× | ||
| Q4 24 | 0.91× | 0.24× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.23× | ||
| Q1 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $43.4M |
| 自由现金流经营现金流 - 资本支出 | $-16.1M | $42.6M |
| 自由现金流率自由现金流/营收 | -27.8% | 131.8% |
| 资本支出强度资本支出/营收 | 3.0% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 4.26× |
| 过去12个月自由现金流最近4个季度 | $-71.4M | $73.5M |
8季度趋势，按日历期对齐
经营现金流INDIRBB
| Q4 25 | $-14.4M | $43.4M | ||
| Q3 25 | $-6.2M | $2.1M | ||
| Q2 25 | $-7.6M | $21.7M | ||
| Q1 25 | $-29.0M | $7.8M | ||
| Q4 24 | $-6.7M | $58.5M | ||
| Q3 24 | $-22.8M | $24.5M | ||
| Q2 24 | $-19.7M | $11.7M | ||
| Q1 24 | $-9.3M | $4.8M |
自由现金流INDIRBB
| Q4 25 | $-16.1M | $42.6M | ||
| Q3 25 | $-10.3M | $1.8M | ||
| Q2 25 | $-13.6M | $21.6M | ||
| Q1 25 | $-31.4M | $7.6M | ||
| Q4 24 | $-8.6M | $57.7M | ||
| Q3 24 | $-29.3M | $24.2M | ||
| Q2 24 | $-23.4M | $11.5M | ||
| Q1 24 | $-11.7M | $4.7M |
自由现金流率INDIRBB
| Q4 25 | -27.8% | 131.8% | ||
| Q3 25 | -19.2% | 5.4% | ||
| Q2 25 | -26.4% | 60.2% | ||
| Q1 25 | -58.0% | 26.7% | ||
| Q4 24 | -14.8% | 201.0% | ||
| Q3 24 | -54.3% | 80.0% | ||
| Q2 24 | -44.7% | 42.0% | ||
| Q1 24 | -22.3% | 16.6% |
资本支出强度INDIRBB
| Q4 25 | 3.0% | 2.5% | ||
| Q3 25 | 7.8% | 1.1% | ||
| Q2 25 | 11.6% | 0.3% | ||
| Q1 25 | 4.4% | 0.6% | ||
| Q4 24 | 3.2% | 2.7% | ||
| Q3 24 | 12.1% | 0.8% | ||
| Q2 24 | 7.0% | 0.5% | ||
| Q1 24 | 4.4% | 0.5% |
现金转化率INDIRBB
| Q4 25 | — | 4.26× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 2.32× | ||
| Q1 25 | — | 3.39× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 3.50× | ||
| Q2 24 | — | 1.61× | ||
| Q1 24 | — | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
RBB
暂无分部数据
