vs
indie Semiconductor, Inc.（INDI）与READING INTERNATIONAL INC（RDI）财务数据对比。点击上方公司名可切换其他公司
indie Semiconductor, Inc.的季度营收约是READING INTERNATIONAL INC的1.2倍（$58.0M vs $50.3M），READING INTERNATIONAL INC净利率更高（-5.1% vs -53.8%，领先48.7%），indie Semiconductor, Inc.同比增速更快（-0.0% vs -14.2%），READING INTERNATIONAL INC自由现金流更多（$4.1M vs $-16.1M），过去两年READING INTERNATIONAL INC的营收复合增速更高（5.6% vs 5.3%）
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
雷丁公司是总部位于美国费城的铁路企业，1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务，直至1976年被联合铁路公司收购。
INDI vs RDI — 直观对比
营收规模更大
INDI
是对方的1.2倍
$50.3M
营收增速更快
INDI
高出14.2%
-14.2%
净利率更高
RDI
高出48.7%
-53.8%
自由现金流更多
RDI
多$20.2M
$-16.1M
两年增速更快
RDI
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.0M | $50.3M |
| 净利润 | $-31.2M | $-2.6M |
| 毛利率 | 37.3% | — |
| 营业利润率 | -58.5% | -1.9% |
| 净利率 | -53.8% | -5.1% |
| 营收同比 | -0.0% | -14.2% |
| 净利润同比 | 9.1% | -14.5% |
| 每股收益（稀释后） | $-0.16 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDIRDI
| Q4 25 | $58.0M | $50.3M | ||
| Q3 25 | $53.7M | $52.2M | ||
| Q2 25 | $51.6M | $60.4M | ||
| Q1 25 | $54.1M | $40.2M | ||
| Q4 24 | $58.0M | $58.6M | ||
| Q3 24 | $54.0M | $60.1M | ||
| Q2 24 | $52.4M | $46.8M | ||
| Q1 24 | $52.4M | $45.1M |
净利润INDIRDI
| Q4 25 | $-31.2M | $-2.6M | ||
| Q3 25 | $-38.3M | $-4.2M | ||
| Q2 25 | $-39.0M | $-2.7M | ||
| Q1 25 | $-34.5M | $-4.8M | ||
| Q4 24 | $-34.4M | $-2.2M | ||
| Q3 24 | $-49.7M | $-7.0M | ||
| Q2 24 | $-19.2M | $-12.8M | ||
| Q1 24 | $-31.2M | $-13.2M |
毛利率INDIRDI
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
营业利润率INDIRDI
| Q4 25 | -58.5% | -1.9% | ||
| Q3 25 | -71.4% | -0.6% | ||
| Q2 25 | -83.3% | 4.8% | ||
| Q1 25 | -72.0% | -17.2% | ||
| Q4 24 | -58.4% | 2.6% | ||
| Q3 24 | -92.5% | -0.6% | ||
| Q2 24 | -70.0% | -16.4% | ||
| Q1 24 | -94.8% | -16.7% |
净利率INDIRDI
| Q4 25 | -53.8% | -5.1% | ||
| Q3 25 | -71.3% | -8.0% | ||
| Q2 25 | -75.6% | -4.4% | ||
| Q1 25 | -63.9% | -11.8% | ||
| Q4 24 | -59.2% | -3.8% | ||
| Q3 24 | -92.1% | -11.7% | ||
| Q2 24 | -36.6% | -27.4% | ||
| Q1 24 | -59.6% | -29.4% |
每股收益（稀释后）INDIRDI
| Q4 25 | $-0.16 | $-0.11 | ||
| Q3 25 | $-0.19 | $-0.18 | ||
| Q2 25 | $-0.20 | $-0.12 | ||
| Q1 25 | $-0.18 | $-0.21 | ||
| Q4 24 | $-0.18 | $-0.11 | ||
| Q3 24 | $-0.28 | $-0.31 | ||
| Q2 24 | $-0.11 | $-0.57 | ||
| Q1 24 | $-0.19 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $145.5M | $10.5M |
| 总债务越低越好 | $353.4M | $185.1M |
| 股东权益账面价值 | $358.0M | $-18.2M |
| 总资产 | $840.8M | $434.9M |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势，按日历期对齐
现金及短期投资INDIRDI
| Q4 25 | $145.5M | $10.5M | ||
| Q3 25 | $160.9M | $8.1M | ||
| Q2 25 | $192.6M | $9.1M | ||
| Q1 25 | $236.6M | $5.9M | ||
| Q4 24 | $274.2M | $12.4M | ||
| Q3 24 | $96.9M | $10.1M | ||
| Q2 24 | $112.3M | $9.3M | ||
| Q1 24 | $138.2M | $7.5M |
总债务INDIRDI
| Q4 25 | $353.4M | $185.1M | ||
| Q3 25 | $353.5M | — | ||
| Q2 25 | $352.5M | — | ||
| Q1 25 | $379.0M | — | ||
| Q4 24 | $381.3M | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INDIRDI
| Q4 25 | $358.0M | $-18.2M | ||
| Q3 25 | $369.2M | $-12.1M | ||
| Q2 25 | $390.4M | $-7.7M | ||
| Q1 25 | $405.6M | $-8.1M | ||
| Q4 24 | $417.9M | $-4.4M | ||
| Q3 24 | $458.6M | $1.6M | ||
| Q2 24 | $470.7M | $6.5M | ||
| Q1 24 | $432.9M | $18.0M |
总资产INDIRDI
| Q4 25 | $840.8M | $434.9M | ||
| Q3 25 | $855.1M | $435.2M | ||
| Q2 25 | $867.6M | $438.1M | ||
| Q1 25 | $909.0M | $441.0M | ||
| Q4 24 | $941.4M | $471.0M | ||
| Q3 24 | $797.5M | $495.7M | ||
| Q2 24 | $797.3M | $494.9M | ||
| Q1 24 | $803.6M | $494.9M |
负债/权益比INDIRDI
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-16.1M | $4.1M |
| 自由现金流率自由现金流/营收 | -27.8% | 8.2% |
| 资本支出强度资本支出/营收 | 3.0% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-71.4M | $-2.9M |
8季度趋势，按日历期对齐
经营现金流INDIRDI
| Q4 25 | $-14.4M | $4.3M | ||
| Q3 25 | $-6.2M | $295.0K | ||
| Q2 25 | $-7.6M | $1.6M | ||
| Q1 25 | $-29.0M | $-7.7M | ||
| Q4 24 | $-6.7M | $8.0M | ||
| Q3 24 | $-22.8M | $1.3M | ||
| Q2 24 | $-19.7M | $-10.4M | ||
| Q1 24 | $-9.3M | $-2.8M |
自由现金流INDIRDI
| Q4 25 | $-16.1M | $4.1M | ||
| Q3 25 | $-10.3M | $-246.0K | ||
| Q2 25 | $-13.6M | $1.2M | ||
| Q1 25 | $-31.4M | $-8.0M | ||
| Q4 24 | $-8.6M | $7.0M | ||
| Q3 24 | $-29.3M | $-1.1M | ||
| Q2 24 | $-23.4M | $-10.6M | ||
| Q1 24 | $-11.7M | $-4.7M |
自由现金流率INDIRDI
| Q4 25 | -27.8% | 8.2% | ||
| Q3 25 | -19.2% | -0.5% | ||
| Q2 25 | -26.4% | 1.9% | ||
| Q1 25 | -58.0% | -19.8% | ||
| Q4 24 | -14.8% | 12.0% | ||
| Q3 24 | -54.3% | -1.8% | ||
| Q2 24 | -44.7% | -22.7% | ||
| Q1 24 | -22.3% | -10.4% |
资本支出强度INDIRDI
| Q4 25 | 3.0% | 0.3% | ||
| Q3 25 | 7.8% | 1.0% | ||
| Q2 25 | 11.6% | 0.6% | ||
| Q1 25 | 4.4% | 0.6% | ||
| Q4 24 | 3.2% | 1.7% | ||
| Q3 24 | 12.1% | 4.0% | ||
| Q2 24 | 7.0% | 0.5% | ||
| Q1 24 | 4.4% | 4.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |
