vs
Inogen Inc（INGN）与IonQ, Inc.（IONQ）财务数据对比。点击上方公司名可切换其他公司
Inogen Inc的季度营收约是IonQ, Inc.的1.1倍（$68.6M vs $61.9M），IonQ, Inc.同比增速更快（428.5% vs 3.4%），Inogen Inc自由现金流更多（$-1.9M vs $-83.3M）
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业，专注研发通用型离子阱量子计算机及配套软件，可实现量子线路的生成、优化与执行，为多领域量子计算落地应用提供核心技术支持。
INGN vs IONQ — 直观对比
营收规模更大
INGN
是对方的1.1倍
$61.9M
营收增速更快
IONQ
高出425.1%
3.4%
自由现金流更多
INGN
多$81.4M
$-83.3M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.6M | $61.9M |
| 净利润 | — | $753.7M |
| 毛利率 | 51.4% | — |
| 营业利润率 | -13.6% | -369.4% |
| 净利率 | — | 1217.8% |
| 营收同比 | 3.4% | 428.5% |
| 净利润同比 | — | 473.1% |
| 每股收益（稀释后） | $-0.26 | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGNIONQ
| Q4 25 | $68.6M | $61.9M | ||
| Q3 25 | $79.1M | $39.9M | ||
| Q2 25 | $79.2M | $20.7M | ||
| Q1 25 | $68.5M | — | ||
| Q4 24 | $66.3M | $11.7M | ||
| Q3 24 | $74.9M | $12.4M | ||
| Q2 24 | $74.4M | $11.4M | ||
| Q1 24 | $63.1M | — |
净利润INGNIONQ
| Q4 25 | — | $753.7M | ||
| Q3 25 | $-5.3M | $-1.1B | ||
| Q2 25 | $-4.2M | $-176.8M | ||
| Q1 25 | $-6.2M | — | ||
| Q4 24 | — | $-202.0M | ||
| Q3 24 | $-6.0M | $-52.5M | ||
| Q2 24 | $-5.6M | $-37.6M | ||
| Q1 24 | $-14.6M | — |
毛利率INGNIONQ
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
营业利润率INGNIONQ
| Q4 25 | -13.6% | -369.4% | ||
| Q3 25 | -9.0% | -423.5% | ||
| Q2 25 | -7.7% | -776.0% | ||
| Q1 25 | -11.2% | — | ||
| Q4 24 | -17.2% | -661.9% | ||
| Q3 24 | -10.4% | -428.5% | ||
| Q2 24 | -9.5% | -430.0% | ||
| Q1 24 | -25.8% | — |
净利率INGNIONQ
| Q4 25 | — | 1217.8% | ||
| Q3 25 | -6.7% | -2646.3% | ||
| Q2 25 | -5.2% | -854.5% | ||
| Q1 25 | -9.0% | — | ||
| Q4 24 | — | -1725.0% | ||
| Q3 24 | -8.0% | -423.4% | ||
| Q2 24 | -7.5% | -330.0% | ||
| Q1 24 | -23.1% | — |
每股收益（稀释后）INGNIONQ
| Q4 25 | $-0.26 | $2.60 | ||
| Q3 25 | $-0.20 | $-3.58 | ||
| Q2 25 | $-0.15 | $-0.70 | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.41 | $-0.95 | ||
| Q3 24 | $-0.25 | $-0.24 | ||
| Q2 24 | $-0.24 | $-0.18 | ||
| Q1 24 | $-0.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $2.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $192.2M | $3.8B |
| 总资产 | $298.6M | $6.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INGNIONQ
| Q4 25 | $103.7M | $2.4B | ||
| Q3 25 | $106.5M | $1.1B | ||
| Q2 25 | $103.7M | $546.9M | ||
| Q1 25 | $118.9M | — | ||
| Q4 24 | $113.8M | $340.3M | ||
| Q3 24 | $105.7M | $365.7M | ||
| Q2 24 | $97.9M | $369.8M | ||
| Q1 24 | $107.4M | — |
股东权益INGNIONQ
| Q4 25 | $192.2M | $3.8B | ||
| Q3 25 | $197.2M | $2.3B | ||
| Q2 25 | $199.5M | $1.2B | ||
| Q1 25 | $198.0M | — | ||
| Q4 24 | $173.9M | $383.9M | ||
| Q3 24 | $185.4M | $435.7M | ||
| Q2 24 | $187.6M | $463.3M | ||
| Q1 24 | $191.9M | — |
总资产INGNIONQ
| Q4 25 | $298.6M | $6.6B | ||
| Q3 25 | $307.0M | $4.3B | ||
| Q2 25 | $312.0M | $1.3B | ||
| Q1 25 | $308.4M | — | ||
| Q4 24 | $296.2M | $508.4M | ||
| Q3 24 | $306.2M | $497.9M | ||
| Q2 24 | $308.9M | $517.4M | ||
| Q1 24 | $315.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-943.0K | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | $-83.3M |
| 自由现金流率自由现金流/营收 | -2.8% | -134.6% |
| 资本支出强度资本支出/营收 | 1.4% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | $-13.7M | $-307.3M |
8季度趋势，按日历期对齐
经营现金流INGNIONQ
| Q4 25 | $-943.0K | $-74.5M | ||
| Q3 25 | $2.2M | $-123.1M | ||
| Q2 25 | $4.3M | $-52.6M | ||
| Q1 25 | $-16.8M | — | ||
| Q4 24 | $-3.0M | $-39.4M | ||
| Q3 24 | $7.0M | $-19.2M | ||
| Q2 24 | $6.7M | $-26.6M | ||
| Q1 24 | $-4.7M | — |
自由现金流INGNIONQ
| Q4 25 | $-1.9M | $-83.3M | ||
| Q3 25 | $1.6M | $-127.2M | ||
| Q2 25 | $3.7M | $-53.8M | ||
| Q1 25 | $-17.1M | — | ||
| Q4 24 | $-3.3M | $-43.0M | ||
| Q3 24 | $5.3M | $-23.0M | ||
| Q2 24 | $6.6M | $-34.1M | ||
| Q1 24 | $-6.1M | — |
自由现金流率INGNIONQ
| Q4 25 | -2.8% | -134.6% | ||
| Q3 25 | 2.0% | -319.1% | ||
| Q2 25 | 4.6% | -259.8% | ||
| Q1 25 | -24.9% | — | ||
| Q4 24 | -5.0% | -367.4% | ||
| Q3 24 | 7.1% | -185.3% | ||
| Q2 24 | 8.9% | -299.3% | ||
| Q1 24 | -9.6% | — |
资本支出强度INGNIONQ
| Q4 25 | 1.4% | 14.2% | ||
| Q3 25 | 0.7% | 10.4% | ||
| Q2 25 | 0.9% | 5.8% | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | 30.7% | ||
| Q3 24 | 2.2% | 30.4% | ||
| Q2 24 | 0.1% | 65.8% | ||
| Q1 24 | 2.1% | — |
现金转化率INGNIONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
IONQ
| Other | $31.2M | 50% |
| Platform Consulting And Support Services | $30.7M | 50% |
