vs
宜瑞安（INGR）与纳斯达克（NDAQ）财务数据对比。点击上方公司名可切换其他公司
纳斯达克的季度营收约是宜瑞安的1.2倍（$2.1B vs $1.8B），纳斯达克净利率更高（24.3% vs 9.5%，领先14.8%），纳斯达克同比增速更快（2.0% vs -2.4%），过去两年纳斯达克的营收复合增速更高（9.2% vs -3.4%）
宜瑞安（Ingredion Inc.）是总部位于美国伊利诺伊州的食品饮料配料供应商，主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等，以玉米、木薯、马铃薯、谷物、果蔬等为原料，产品供应食品、饮料、酿造、制药等多个行业，在全球44个站点拥有约1.2万名员工，客户覆盖超120个国家。
纳斯达克是美国的证券交易所，市值规模在全球证券交易所中排名第二，也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿，是美国交易量领先、活跃度最高的股票交易场所之一。
INGR vs NDAQ — 直观对比
营收规模更大
NDAQ
是对方的1.2倍
$1.8B
营收增速更快
NDAQ
高出4.3%
-2.4%
净利率更高
NDAQ
高出14.8%
9.5%
两年增速更快
NDAQ
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.1B |
| 净利润 | $167.0M | $519.0M |
| 毛利率 | 24.5% | — |
| 营业利润率 | 12.5% | 30.7% |
| 净利率 | 9.5% | 24.3% |
| 营收同比 | -2.4% | 2.0% |
| 净利润同比 | 72.2% | 31.4% |
| 每股收益（稀释后） | $2.58 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGRNDAQ
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.8B | $2.1B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.8B | $2.0B | ||
| Q3 24 | $1.9B | $1.9B | ||
| Q2 24 | $1.9B | $1.8B |
净利润INGRNDAQ
| Q1 26 | — | $519.0M | ||
| Q4 25 | $167.0M | $518.0M | ||
| Q3 25 | $171.0M | $423.0M | ||
| Q2 25 | $196.0M | $452.0M | ||
| Q1 25 | $197.0M | $395.0M | ||
| Q4 24 | $97.0M | $355.0M | ||
| Q3 24 | $188.0M | $306.0M | ||
| Q2 24 | $148.0M | $222.0M |
毛利率INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 65.5% | ||
| Q3 25 | 25.1% | 67.2% | ||
| Q2 25 | 26.0% | 62.5% | ||
| Q1 25 | 25.7% | 59.2% | ||
| Q4 24 | 24.9% | 60.4% | ||
| Q3 24 | 25.6% | 60.3% | ||
| Q2 24 | 23.7% | 64.7% |
营业利润率INGRNDAQ
| Q1 26 | — | 30.7% | ||
| Q4 25 | 12.5% | 29.7% | ||
| Q3 25 | 13.7% | 29.9% | ||
| Q2 25 | 14.8% | 27.2% | ||
| Q1 25 | 15.2% | 26.2% | ||
| Q4 24 | 9.0% | 25.4% | ||
| Q3 24 | 14.3% | 23.6% | ||
| Q2 24 | 12.8% | 23.6% |
净利率INGRNDAQ
| Q1 26 | — | 24.3% | ||
| Q4 25 | 9.5% | 24.4% | ||
| Q3 25 | 9.4% | 21.6% | ||
| Q2 25 | 10.7% | 21.6% | ||
| Q1 25 | 10.9% | 18.9% | ||
| Q4 24 | 5.4% | 17.5% | ||
| Q3 24 | 10.1% | 16.1% | ||
| Q2 24 | 7.9% | 12.4% |
每股收益（稀释后）INGRNDAQ
| Q1 26 | — | $0.91 | ||
| Q4 25 | $2.58 | $0.90 | ||
| Q3 25 | $2.61 | $0.73 | ||
| Q2 25 | $2.99 | $0.78 | ||
| Q1 25 | $3.00 | $0.68 | ||
| Q4 24 | $1.43 | $0.62 | ||
| Q3 24 | $2.83 | $0.53 | ||
| Q2 24 | $2.22 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $515.0M |
| 总债务越低越好 | — | $9.0B |
| 股东权益账面价值 | $4.3B | $12.0B |
| 总资产 | $7.9B | $27.3B |
| 负债/权益比越低杠杆越低 | — | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资INGRNDAQ
| Q1 26 | — | $515.0M | ||
| Q4 25 | $1.0B | $604.0M | ||
| Q3 25 | $915.0M | $470.0M | ||
| Q2 25 | $861.0M | $732.0M | ||
| Q1 25 | $837.0M | $690.0M | ||
| Q4 24 | $997.0M | $592.0M | ||
| Q3 24 | $877.0M | $266.0M | ||
| Q2 24 | $505.0M | $416.0M |
总债务INGRNDAQ
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.7B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $9.1B | ||
| Q3 24 | — | $9.4B | ||
| Q2 24 | — | $9.2B |
股东权益INGRNDAQ
| Q1 26 | — | $12.0B | ||
| Q4 25 | $4.3B | $12.2B | ||
| Q3 25 | $4.2B | $12.0B | ||
| Q2 25 | $4.2B | $11.8B | ||
| Q1 25 | $4.0B | $11.5B | ||
| Q4 24 | $3.8B | $11.2B | ||
| Q3 24 | $4.0B | $11.1B | ||
| Q2 24 | $3.7B | $10.9B |
总资产INGRNDAQ
| Q1 26 | — | $27.3B | ||
| Q4 25 | $7.9B | $31.1B | ||
| Q3 25 | $7.8B | $30.7B | ||
| Q2 25 | $7.8B | $30.4B | ||
| Q1 25 | $7.5B | $30.6B | ||
| Q4 24 | $7.4B | $30.4B | ||
| Q3 24 | $7.5B | $30.6B | ||
| Q2 24 | $7.2B | $30.2B |
负债/权益比INGRNDAQ
| Q1 26 | — | 0.74× | ||
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | — |
| 自由现金流经营现金流 - 资本支出 | $270.0M | — |
| 自由现金流率自由现金流/营收 | 15.4% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | $511.0M | — |
8季度趋势，按日历期对齐
经营现金流INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | $405.0M | $625.0M | ||
| Q3 25 | $277.0M | $221.0M | ||
| Q2 25 | $185.0M | $746.0M | ||
| Q1 25 | $77.0M | $663.0M | ||
| Q4 24 | $436.0M | $705.0M | ||
| Q3 24 | $479.0M | $244.0M | ||
| Q2 24 | $312.0M | $460.0M |
自由现金流INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | $270.0M | $536.0M | ||
| Q3 25 | $172.0M | $152.0M | ||
| Q2 25 | $84.0M | $687.0M | ||
| Q1 25 | $-15.0M | $614.0M | ||
| Q4 24 | $311.0M | $645.0M | ||
| Q3 24 | $429.0M | $188.0M | ||
| Q2 24 | $257.0M | $408.0M |
自由现金流率INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | 25.2% | ||
| Q3 25 | 9.5% | 7.8% | ||
| Q2 25 | 4.6% | 32.9% | ||
| Q1 25 | -0.8% | 29.4% | ||
| Q4 24 | 17.3% | 31.7% | ||
| Q3 24 | 22.9% | 9.9% | ||
| Q2 24 | 13.7% | 22.8% |
资本支出强度INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | 4.2% | ||
| Q3 25 | 5.8% | 3.5% | ||
| Q2 25 | 5.5% | 2.8% | ||
| Q1 25 | 5.1% | 2.3% | ||
| Q4 24 | 6.9% | 3.0% | ||
| Q3 24 | 2.7% | 2.9% | ||
| Q2 24 | 2.9% | 2.9% |
现金转化率INGRNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 2.43× | 1.21× | ||
| Q3 25 | 1.62× | 0.52× | ||
| Q2 25 | 0.94× | 1.65× | ||
| Q1 25 | 0.39× | 1.68× | ||
| Q4 24 | 4.49× | 1.99× | ||
| Q3 24 | 2.55× | 0.80× | ||
| Q2 24 | 2.11× | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
NDAQ
| Market Services | $1.0B | 49% |
| Capital Access Platforms | $565.0M | 26% |
| Financial Technology | $517.0M | 24% |
| Other Revenues | $8.0M | 0% |
