vs
宜瑞安（INGR）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
宜瑞安的季度营收约是PLEXUS CORP的1.5倍（$1.8B vs $1.2B），宜瑞安净利率更高（9.5% vs 4.3%，领先5.2%），PLEXUS CORP同比增速更快（18.7% vs -2.4%），过去两年PLEXUS CORP的营收复合增速更高（7.2% vs -3.4%）
宜瑞安（Ingredion Inc.）是总部位于美国伊利诺伊州的食品饮料配料供应商，主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等，以玉米、木薯、马铃薯、谷物、果蔬等为原料，产品供应食品、饮料、酿造、制药等多个行业，在全球44个站点拥有约1.2万名员工，客户覆盖超120个国家。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
INGR vs PLXS — 直观对比
营收规模更大
INGR
是对方的1.5倍
$1.2B
营收增速更快
PLXS
高出21.1%
-2.4%
净利率更高
INGR
高出5.2%
4.3%
两年增速更快
PLXS
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.2B |
| 净利润 | $167.0M | $49.8M |
| 毛利率 | 24.5% | 10.2% |
| 营业利润率 | 12.5% | 5.3% |
| 净利率 | 9.5% | 4.3% |
| 营收同比 | -2.4% | 18.7% |
| 净利润同比 | 72.2% | 27.5% |
| 每股收益（稀释后） | $2.58 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGRPLXS
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — |
净利润INGRPLXS
| Q1 26 | — | $41.2M | ||
| Q4 25 | $167.0M | — | ||
| Q3 25 | $171.0M | — | ||
| Q2 25 | $196.0M | — | ||
| Q1 25 | $197.0M | — | ||
| Q4 24 | $97.0M | — | ||
| Q3 24 | $188.0M | — | ||
| Q2 24 | $148.0M | — |
毛利率INGRPLXS
| Q1 26 | — | 9.9% | ||
| Q4 25 | 24.5% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 26.0% | — | ||
| Q1 25 | 25.7% | — | ||
| Q4 24 | 24.9% | — | ||
| Q3 24 | 25.6% | — | ||
| Q2 24 | 23.7% | — |
营业利润率INGRPLXS
| Q1 26 | — | 5.1% | ||
| Q4 25 | 12.5% | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 12.8% | — |
净利率INGRPLXS
| Q1 26 | — | 3.8% | ||
| Q4 25 | 9.5% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 7.9% | — |
每股收益（稀释后）INGRPLXS
| Q1 26 | — | $1.51 | ||
| Q4 25 | $2.58 | — | ||
| Q3 25 | $2.61 | — | ||
| Q2 25 | $2.99 | — | ||
| Q1 25 | $3.00 | — | ||
| Q4 24 | $1.43 | — | ||
| Q3 24 | $2.83 | — | ||
| Q2 24 | $2.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $303.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $1.5B |
| 总资产 | $7.9B | $3.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INGRPLXS
| Q1 26 | — | $248.8M | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $915.0M | — | ||
| Q2 25 | $861.0M | — | ||
| Q1 25 | $837.0M | — | ||
| Q4 24 | $997.0M | — | ||
| Q3 24 | $877.0M | — | ||
| Q2 24 | $505.0M | — |
股东权益INGRPLXS
| Q1 26 | — | $1.5B | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.2B | — | ||
| Q2 25 | $4.2B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $3.7B | — |
总资产INGRPLXS
| Q1 26 | — | $3.2B | ||
| Q4 25 | $7.9B | — | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $7.5B | — | ||
| Q4 24 | $7.4B | — | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | — |
| 自由现金流经营现金流 - 资本支出 | $270.0M | — |
| 自由现金流率自由现金流/营收 | 15.4% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | $511.0M | — |
8季度趋势，按日历期对齐
经营现金流INGRPLXS
| Q1 26 | — | — | ||
| Q4 25 | $405.0M | — | ||
| Q3 25 | $277.0M | — | ||
| Q2 25 | $185.0M | — | ||
| Q1 25 | $77.0M | — | ||
| Q4 24 | $436.0M | — | ||
| Q3 24 | $479.0M | — | ||
| Q2 24 | $312.0M | — |
自由现金流INGRPLXS
| Q1 26 | — | — | ||
| Q4 25 | $270.0M | — | ||
| Q3 25 | $172.0M | — | ||
| Q2 25 | $84.0M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $311.0M | — | ||
| Q3 24 | $429.0M | — | ||
| Q2 24 | $257.0M | — |
自由现金流率INGRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 17.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.7% | — |
资本支出强度INGRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.9% | — |
现金转化率INGRPLXS
| Q1 26 | — | — | ||
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.62× | — | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 0.39× | — | ||
| Q4 24 | 4.49× | — | ||
| Q3 24 | 2.55× | — | ||
| Q2 24 | 2.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
PLXS
| Asia-Pacific | $652.0M | 56% |
| Americas | $397.0M | 34% |
| Europe, Middle East and Africa | $116.0M | 10% |
