vs
InMode Ltd.（INMD）与LivaNova PLC（LIVN）财务数据对比。点击上方公司名可切换其他公司
LivaNova PLC的季度营收约是InMode Ltd.的3874.0倍（$360.9M vs $93.2K）。InMode Ltd.净利率更高（23.5% vs 8.6%，领先14.9%）
Mode Media是一家数字生活方式媒体公司，运营着一系列网站平台，平台支持任何用户创作内容，所有内容在发布前都会经过专业编辑审核。2013年该公司筹备首次公开募股时估值约达10亿美元，2015年收入已增长至超1亿美元，收入主要来自为大型品牌提供原生内容、品牌视频与数字广告服务，同期支出也超过了1亿美元。
LivaNova PLC是一家深耕医疗设备领域的企业，总部位于英国，核心业务为研发心脏外科及神经调控类医疗设备。该公司由美国Cyberonics公司与意大利Sorin公司于2015年以27亿美元对价合并成立，目前在纳斯达克挂牌交易，股票代码为LIVN。
INMD vs LIVN — 直观对比
营收规模更大
LIVN
是对方的3874.0倍
$93.2K
净利率更高
INMD
高出14.9%
8.6%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $93.2K | $360.9M |
| 净利润 | $21.9K | $30.9M |
| 毛利率 | 77.6% | 65.2% |
| 营业利润率 | — | 11.8% |
| 净利率 | 23.5% | 8.6% |
| 营收同比 | — | 12.1% |
| 净利润同比 | — | -44.7% |
| 每股收益（稀释后） | — | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INMDLIVN
| Q4 25 | — | $360.9M | ||
| Q3 25 | $93.2K | $357.8M | ||
| Q2 25 | $95.6K | $352.5M | ||
| Q1 25 | $77.9K | $316.9M | ||
| Q4 24 | — | $321.8M | ||
| Q3 24 | $130.2K | $318.1M | ||
| Q2 24 | $86.4K | $318.6M | ||
| Q1 24 | $80.3K | $294.9M |
净利润INMDLIVN
| Q4 25 | — | $30.9M | ||
| Q3 25 | $21.9K | $26.8M | ||
| Q2 25 | $26.7K | $27.2M | ||
| Q1 25 | $18.2K | $-327.3M | ||
| Q4 24 | — | $55.9M | ||
| Q3 24 | $51.0K | $33.0M | ||
| Q2 24 | $23.8K | $16.3M | ||
| Q1 24 | $23.7K | $-41.9M |
毛利率INMDLIVN
| Q4 25 | — | 65.2% | ||
| Q3 25 | 77.6% | 68.4% | ||
| Q2 25 | 80.0% | 67.8% | ||
| Q1 25 | 78.2% | 69.7% | ||
| Q4 24 | — | 68.2% | ||
| Q3 24 | 81.5% | 70.8% | ||
| Q2 24 | 80.2% | 68.7% | ||
| Q1 24 | 79.6% | 70.3% |
营业利润率INMDLIVN
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 15.4% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 11.5% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | — | 5.5% |
净利率INMDLIVN
| Q4 25 | — | 8.6% | ||
| Q3 25 | 23.5% | 7.5% | ||
| Q2 25 | 28.0% | 7.7% | ||
| Q1 25 | 23.4% | -103.3% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | 39.2% | 10.4% | ||
| Q2 24 | 27.6% | 5.1% | ||
| Q1 24 | 29.5% | -14.2% |
每股收益（稀释后）INMDLIVN
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.49 | ||
| Q2 25 | — | $0.50 | ||
| Q1 25 | — | $-6.01 | ||
| Q4 24 | — | $1.04 | ||
| Q3 24 | — | $0.60 | ||
| Q2 24 | — | $0.30 | ||
| Q1 24 | — | $-0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $155.3K | $635.6M |
| 总债务越低越好 | — | $376.1M |
| 股东权益账面价值 | $703.8K | $1.2B |
| 总资产 | $785.7K | $2.6B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资INMDLIVN
| Q4 25 | — | $635.6M | ||
| Q3 25 | $155.3K | $646.1M | ||
| Q2 25 | $155.3K | $593.6M | ||
| Q1 25 | $155.3K | $738.4M | ||
| Q4 24 | — | $428.9M | ||
| Q3 24 | $144.4K | $346.4M | ||
| Q2 24 | $144.4K | $329.2M | ||
| Q1 24 | $144.4K | $309.2M |
总债务INMDLIVN
| Q4 25 | — | $376.1M | ||
| Q3 25 | — | $434.5M | ||
| Q2 25 | — | $430.6M | ||
| Q1 25 | — | $628.2M | ||
| Q4 24 | — | $627.0M | ||
| Q3 24 | — | $625.5M | ||
| Q2 24 | — | $624.5M | ||
| Q1 24 | — | $623.8M |
股东权益INMDLIVN
| Q4 25 | — | $1.2B | ||
| Q3 25 | $703.8K | $1.2B | ||
| Q2 25 | $703.8K | $1.1B | ||
| Q1 25 | $703.8K | $1.0B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $787.4K | $1.3B | ||
| Q2 24 | $787.4K | $1.2B | ||
| Q1 24 | $787.4K | $1.2B |
总资产INMDLIVN
| Q4 25 | — | $2.6B | ||
| Q3 25 | $785.7K | $2.6B | ||
| Q2 25 | $785.7K | $2.5B | ||
| Q1 25 | $785.7K | $2.6B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | $863.3K | $2.5B | ||
| Q2 24 | $863.3K | $2.5B | ||
| Q1 24 | $863.3K | $2.5B |
负债/权益比INMDLIVN
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.61× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.48× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.5K | $82.4M |
| 自由现金流经营现金流 - 资本支出 | — | $50.2M |
| 自由现金流率自由现金流/营收 | — | 13.9% |
| 资本支出强度资本支出/营收 | — | 8.9% |
| 现金转化率经营现金流/净利润 | 1.12× | 2.67× |
| 过去12个月自由现金流最近4个季度 | — | $173.3M |
8季度趋势，按日历期对齐
经营现金流INMDLIVN
| Q4 25 | — | $82.4M | ||
| Q3 25 | $24.5K | $85.1M | ||
| Q2 25 | $24.1K | $62.9M | ||
| Q1 25 | $14.0K | $24.0M | ||
| Q4 24 | — | $78.7M | ||
| Q3 24 | $34.0K | $51.0M | ||
| Q2 24 | $42.1K | $43.4M | ||
| Q1 24 | $24.1K | $10.0M |
自由现金流INMDLIVN
| Q4 25 | — | $50.2M | ||
| Q3 25 | — | $62.2M | ||
| Q2 25 | — | $47.8M | ||
| Q1 25 | — | $13.2M | ||
| Q4 24 | — | $68.3M | ||
| Q3 24 | — | $32.8M | ||
| Q2 24 | — | $31.2M | ||
| Q1 24 | — | $3.6M |
自由现金流率INMDLIVN
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 17.4% | ||
| Q2 25 | — | 13.6% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 1.2% |
资本支出强度INMDLIVN
| Q4 25 | — | 8.9% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 2.2% |
现金转化率INMDLIVN
| Q4 25 | — | 2.67× | ||
| Q3 25 | 1.12× | 3.18× | ||
| Q2 25 | 0.90× | 2.32× | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | 0.67× | 1.55× | ||
| Q2 24 | 1.77× | 2.65× | ||
| Q1 24 | 1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INMD
暂无分部数据
LIVN
| Other | $169.4M | 47% |
| Neuromodulation Segment | $119.7M | 33% |
| Cardiopulmonary Segment | $71.8M | 20% |
