vs
InMode Ltd.（INMD）与Streamex Corp.（STEX）财务数据对比。点击上方公司名可切换其他公司
Streamex Corp.净利率更高（155840.0% vs 23.5%，领先155816.5%）
Mode Media是一家数字生活方式媒体公司，运营着一系列网站平台，平台支持任何用户创作内容，所有内容在发布前都会经过专业编辑审核。2013年该公司筹备首次公开募股时估值约达10亿美元，2015年收入已增长至超1亿美元，收入主要来自为大型品牌提供原生内容、品牌视频与数字广告服务，同期支出也超过了1亿美元。
INMD vs STEX — 直观对比
营收规模更大
INMD
是对方的-9.3倍
$-10.0K
净利率更高
STEX
高出155816.5%
23.5%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $93.2K | $-10.0K |
| 净利润 | $21.9K | $-15.6M |
| 毛利率 | 77.6% | — |
| 营业利润率 | — | 61130.0% |
| 净利率 | 23.5% | 155840.0% |
| 营收同比 | — | — |
| 净利润同比 | — | -714.2% |
| 每股收益（稀释后） | — | $-0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INMDSTEX
| Q3 25 | $93.2K | $-10.0K | ||
| Q2 25 | $95.6K | $13.0K | ||
| Q1 25 | $77.9K | — | ||
| Q4 24 | — | $13.0K | ||
| Q3 24 | $130.2K | $0 | ||
| Q2 24 | $86.4K | $13.0K | ||
| Q1 24 | $80.3K | $14.0K | ||
| Q4 23 | — | $12.0K |
净利润INMDSTEX
| Q3 25 | $21.9K | $-15.6M | ||
| Q2 25 | $26.7K | $-20.4M | ||
| Q1 25 | $18.2K | — | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | $51.0K | $-1.9M | ||
| Q2 24 | $23.8K | $-3.9M | ||
| Q1 24 | $23.7K | $-3.4M | ||
| Q4 23 | — | $-6.0M |
毛利率INMDSTEX
| Q3 25 | 77.6% | — | ||
| Q2 25 | 80.0% | — | ||
| Q1 25 | 78.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 81.5% | — | ||
| Q2 24 | 80.2% | — | ||
| Q1 24 | 79.6% | — | ||
| Q4 23 | — | — |
营业利润率INMDSTEX
| Q3 25 | — | 61130.0% | ||
| Q2 25 | — | -156653.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -9100.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -40707.7% | ||
| Q1 24 | — | -24550.0% | ||
| Q4 23 | — | -51391.7% |
净利率INMDSTEX
| Q3 25 | 23.5% | 155840.0% | ||
| Q2 25 | 28.0% | -156707.7% | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | — | -8453.8% | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 27.6% | -30115.4% | ||
| Q1 24 | 29.5% | -24300.0% | ||
| Q4 23 | — | -50408.3% |
每股收益（稀释后）INMDSTEX
| Q3 25 | — | $-0.47 | ||
| Q2 25 | — | $-0.74 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $-0.12 | ||
| Q2 24 | — | $-0.30 | ||
| Q1 24 | — | $-0.36 | ||
| Q4 23 | — | $-0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $155.3K | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $703.8K | $-7.0M |
| 总资产 | $785.7K | $130.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INMDSTEX
| Q3 25 | $155.3K | — | ||
| Q2 25 | $155.3K | — | ||
| Q1 25 | $155.3K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $144.4K | — | ||
| Q2 24 | $144.4K | — | ||
| Q1 24 | $144.4K | — | ||
| Q4 23 | — | $200.0K |
股东权益INMDSTEX
| Q3 25 | $703.8K | $-7.0M | ||
| Q2 25 | $703.8K | $-3.6M | ||
| Q1 25 | $703.8K | — | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | $787.4K | $-405.0K | ||
| Q2 24 | $787.4K | $-6.0K | ||
| Q1 24 | $787.4K | $-4.3M | ||
| Q4 23 | — | $-3.0M |
总资产INMDSTEX
| Q3 25 | $785.7K | $130.5M | ||
| Q2 25 | $785.7K | $109.7M | ||
| Q1 25 | $785.7K | — | ||
| Q4 24 | — | $842.0K | ||
| Q3 24 | $863.3K | $1.4M | ||
| Q2 24 | $863.3K | $3.1M | ||
| Q1 24 | $863.3K | $1.6M | ||
| Q4 23 | — | $1.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.5K | $-5.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.12× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流INMDSTEX
| Q3 25 | $24.5K | $-5.0M | ||
| Q2 25 | $24.1K | $-1.3M | ||
| Q1 25 | $14.0K | — | ||
| Q4 24 | — | $-474.0K | ||
| Q3 24 | $34.0K | $-1.5M | ||
| Q2 24 | $42.1K | $-1.5M | ||
| Q1 24 | $24.1K | $-1.3M | ||
| Q4 23 | — | $-2.9M |
自由现金流INMDSTEX
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $-2.9M |
自由现金流率INMDSTEX
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | -24550.0% |
资本支出强度INMDSTEX
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 33.3% |
现金转化率INMDSTEX
| Q3 25 | 1.12× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.02× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
