vs
Inspired Entertainment, Inc.（INSE）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Inspired Entertainment, Inc.的季度营收约是万物新生的1.8倍（$77.2M vs $43.2M），万物新生净利率更高（16.9% vs -9.3%，领先26.2%）
该企业原描述内容与所提供的公司主体不符，若对应主体是Inspired Entertainment，这是一家面向全球娱乐行业的企业，主营游戏娱乐产品开发、发行与相关娱乐资产运营，为线下渠道及线上平台提供各类娱乐内容服务。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
INSE vs RERE — 直观对比
营收规模更大
INSE
是对方的1.8倍
$43.2M
净利率更高
RERE
高出26.2%
-9.3%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $77.2M | $43.2M |
| 净利润 | $-7.2M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 14.6% | — |
| 净利率 | -9.3% | 16.9% |
| 营收同比 | -6.8% | — |
| 净利润同比 | -110.7% | — |
| 每股收益（稀释后） | $-0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSERERE
| Q4 25 | $77.2M | — | ||
| Q3 25 | $86.2M | — | ||
| Q2 25 | $80.3M | — | ||
| Q1 25 | $60.4M | — | ||
| Q4 24 | $82.8M | — | ||
| Q3 24 | $77.2M | — | ||
| Q2 24 | $74.8M | — | ||
| Q1 24 | $62.3M | — |
净利润INSERERE
| Q4 25 | $-7.2M | — | ||
| Q3 25 | $-1.9M | — | ||
| Q2 25 | $-7.8M | — | ||
| Q1 25 | $-100.0K | — | ||
| Q4 24 | $67.0M | — | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $-6.4M | — |
毛利率INSERERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 74.5% | — |
营业利润率INSERERE
| Q4 25 | 14.6% | — | ||
| Q3 25 | 11.3% | — | ||
| Q2 25 | 9.8% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 15.6% | — | ||
| Q3 24 | 14.5% | — | ||
| Q2 24 | 11.6% | — | ||
| Q1 24 | -3.4% | — |
净利率INSERERE
| Q4 25 | -9.3% | — | ||
| Q3 25 | -2.2% | — | ||
| Q2 25 | -9.7% | — | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | 80.9% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | -10.3% | — |
每股收益（稀释后）INSERERE
| Q4 25 | $-0.24 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $2.29 | — | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $-0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | $363.2M | — |
| 股东权益账面价值 | $-16.2M | $557.1M |
| 总资产 | $439.9M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
总债务INSERERE
| Q4 25 | $363.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $313.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INSERERE
| Q4 25 | $-16.2M | — | ||
| Q3 25 | $-9.0M | — | ||
| Q2 25 | $-9.5M | — | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $-3.3M | — | ||
| Q3 24 | $-78.2M | — | ||
| Q2 24 | $-77.1M | — | ||
| Q1 24 | $-80.3M | — |
总资产INSERERE
| Q4 25 | $439.9M | — | ||
| Q3 25 | $485.8M | — | ||
| Q2 25 | $486.8M | — | ||
| Q1 25 | $458.9M | — | ||
| Q4 24 | $438.4M | — | ||
| Q3 24 | $388.6M | — | ||
| Q2 24 | $326.6M | — | ||
| Q1 24 | $331.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | — |
| 自由现金流率自由现金流/营收 | -12.8% | — |
| 资本支出强度资本支出/营收 | 14.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $16.3M | — |
8季度趋势，按日历期对齐
经营现金流INSERERE
| Q4 25 | $1.2M | — | ||
| Q3 25 | $10.1M | — | ||
| Q2 25 | $15.2M | — | ||
| Q1 25 | $25.5M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $21.2M | — | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $6.0M | — |
自由现金流INSERERE
| Q4 25 | $-9.9M | — | ||
| Q3 25 | $4.3M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $16.3M | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $16.8M | — | ||
| Q2 24 | $-5.3M | — | ||
| Q1 24 | $1.6M | — |
自由现金流率INSERERE
| Q4 25 | -12.8% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | 27.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 21.8% | — | ||
| Q2 24 | -7.1% | — | ||
| Q1 24 | 2.6% | — |
资本支出强度INSERERE
| Q4 25 | 14.4% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 7.1% | — |
现金转化率INSERERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | 7.57× | — | ||
| Q2 24 | -1.71× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RERE
暂无分部数据
