vs
Inspired Entertainment, Inc.(INSE)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
Inspired Entertainment, Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.1倍($77.2M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs -9.3%,领先393.4%),RIGEL PHARMACEUTICALS INC同比增速更快(21.2% vs -6.8%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs 11.3%)
该企业原描述内容与所提供的公司主体不符,若对应主体是Inspired Entertainment,这是一家面向全球娱乐行业的企业,主营游戏娱乐产品开发、发行与相关娱乐资产运营,为线下渠道及线上平台提供各类娱乐内容服务。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
INSE vs RIGL — 直观对比
营收规模更大
INSE
是对方的1.1倍
$69.8M
营收增速更快
RIGL
高出28.0%
-6.8%
净利率更高
RIGL
高出393.4%
-9.3%
两年增速更快
RIGL
近两年复合增速
11.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $77.2M | $69.8M |
| 净利润 | $-7.2M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 14.6% | 33.2% |
| 净利率 | -9.3% | 384.0% |
| 营收同比 | -6.8% | 21.2% |
| 净利润同比 | -110.7% | 1769.2% |
| 每股收益(稀释后) | $-0.24 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INSE
RIGL
| Q4 25 | $77.2M | $69.8M | ||
| Q3 25 | $86.2M | $69.5M | ||
| Q2 25 | $80.3M | $101.7M | ||
| Q1 25 | $60.4M | $53.3M | ||
| Q4 24 | $82.8M | $57.6M | ||
| Q3 24 | $77.2M | $55.3M | ||
| Q2 24 | $74.8M | $36.8M | ||
| Q1 24 | $62.3M | $29.5M |
净利润
INSE
RIGL
| Q4 25 | $-7.2M | $268.1M | ||
| Q3 25 | $-1.9M | $27.9M | ||
| Q2 25 | $-7.8M | $59.6M | ||
| Q1 25 | $-100.0K | $11.4M | ||
| Q4 24 | $67.0M | $14.3M | ||
| Q3 24 | $2.8M | $12.4M | ||
| Q2 24 | $1.4M | $-1.0M | ||
| Q1 24 | $-6.4M | $-8.2M |
毛利率
INSE
RIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | 74.5% | 93.1% |
营业利润率
INSE
RIGL
| Q4 25 | 14.6% | 33.2% | ||
| Q3 25 | 11.3% | 40.9% | ||
| Q2 25 | 9.8% | 60.1% | ||
| Q1 25 | 2.6% | 23.9% | ||
| Q4 24 | 15.6% | 28.9% | ||
| Q3 24 | 14.5% | 25.4% | ||
| Q2 24 | 11.6% | 1.2% | ||
| Q1 24 | -3.4% | -23.6% |
净利率
INSE
RIGL
| Q4 25 | -9.3% | 384.0% | ||
| Q3 25 | -2.2% | 40.2% | ||
| Q2 25 | -9.7% | 58.6% | ||
| Q1 25 | -0.2% | 21.5% | ||
| Q4 24 | 80.9% | 24.9% | ||
| Q3 24 | 3.6% | 22.5% | ||
| Q2 24 | 1.9% | -2.8% | ||
| Q1 24 | -10.3% | -27.9% |
每股收益(稀释后)
INSE
RIGL
| Q4 25 | $-0.24 | $14.11 | ||
| Q3 25 | $-0.07 | $1.46 | ||
| Q2 25 | $-0.27 | $3.28 | ||
| Q1 25 | $0.00 | $0.63 | ||
| Q4 24 | $2.29 | $0.82 | ||
| Q3 24 | $0.10 | $0.70 | ||
| Q2 24 | $0.05 | $-0.06 | ||
| Q1 24 | $-0.22 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $155.0M |
| 总债务越低越好 | $363.2M | $52.5M |
| 股东权益账面价值 | $-16.2M | $391.5M |
| 总资产 | $439.9M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
INSE
RIGL
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | $137.1M | ||
| Q2 25 | — | $108.4M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | — | $77.3M | ||
| Q3 24 | — | $61.1M | ||
| Q2 24 | — | $49.1M | ||
| Q1 24 | — | $49.5M |
总债务
INSE
RIGL
| Q4 25 | $363.2M | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | $313.2M | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益
INSE
RIGL
| Q4 25 | $-16.2M | $391.5M | ||
| Q3 25 | $-9.0M | $117.6M | ||
| Q2 25 | $-9.5M | $81.9M | ||
| Q1 25 | $-2.2M | $18.6M | ||
| Q4 24 | $-3.3M | $3.3M | ||
| Q3 24 | $-78.2M | $-14.6M | ||
| Q2 24 | $-77.1M | $-29.9M | ||
| Q1 24 | $-80.3M | $-31.7M |
总资产
INSE
RIGL
| Q4 25 | $439.9M | $513.6M | ||
| Q3 25 | $485.8M | $242.5M | ||
| Q2 25 | $486.8M | $206.7M | ||
| Q1 25 | $458.9M | $176.0M | ||
| Q4 24 | $438.4M | $164.0M | ||
| Q3 24 | $388.6M | $139.4M | ||
| Q2 24 | $326.6M | $128.4M | ||
| Q1 24 | $331.1M | $126.5M |
负债/权益比
INSE
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | — |
| 自由现金流率自由现金流/营收 | -12.8% | — |
| 资本支出强度资本支出/营收 | 14.4% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $16.3M | — |
8季度趋势,按日历期对齐
经营现金流
INSE
RIGL
| Q4 25 | $1.2M | $22.0M | ||
| Q3 25 | $10.1M | $24.0M | ||
| Q2 25 | $15.2M | $30.5M | ||
| Q1 25 | $25.5M | $-893.0K | ||
| Q4 24 | $6.9M | $14.5M | ||
| Q3 24 | $21.2M | $21.7M | ||
| Q2 24 | $-2.4M | $302.0K | ||
| Q1 24 | $6.0M | $-5.0M |
自由现金流
INSE
RIGL
| Q4 25 | $-9.9M | — | ||
| Q3 25 | $4.3M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $16.3M | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $16.8M | — | ||
| Q2 24 | $-5.3M | — | ||
| Q1 24 | $1.6M | — |
自由现金流率
INSE
RIGL
| Q4 25 | -12.8% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | 27.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 21.8% | — | ||
| Q2 24 | -7.1% | — | ||
| Q1 24 | 2.6% | — |
资本支出强度
INSE
RIGL
| Q4 25 | 14.4% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 12.0% | — | ||
| Q1 25 | 15.2% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 7.1% | — |
现金转化率
INSE
RIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | 0.10× | 1.01× | ||
| Q3 24 | 7.57× | 1.75× | ||
| Q2 24 | -1.71× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RIGL
暂无分部数据