vs
Inspired Entertainment, Inc.（INSE）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是Inspired Entertainment, Inc.的1.8倍（$142.2M vs $77.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs -9.3%，领先11.6%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -6.8%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-9.9M），过去两年Inspired Entertainment, Inc.的营收复合增速更高（11.3% vs 1.9%）
该企业原描述内容与所提供的公司主体不符，若对应主体是Inspired Entertainment，这是一家面向全球娱乐行业的企业，主营游戏娱乐产品开发、发行与相关娱乐资产运营，为线下渠道及线上平台提供各类娱乐内容服务。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
INSE vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.8倍
$77.2M
营收增速更快
RNGR
高出6.1%
-6.8%
净利率更高
RNGR
高出11.6%
-9.3%
自由现金流更多
RNGR
多$27.0M
$-9.9M
两年增速更快
INSE
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.2M | $142.2M |
| 净利润 | $-7.2M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 14.6% | 2.3% |
| 净利率 | -9.3% | 2.3% |
| 营收同比 | -6.8% | -0.6% |
| 净利润同比 | -110.7% | -44.8% |
| 每股收益（稀释后） | $-0.24 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSERNGR
| Q4 25 | $77.2M | $142.2M | ||
| Q3 25 | $86.2M | $128.9M | ||
| Q2 25 | $80.3M | $140.6M | ||
| Q1 25 | $60.4M | $135.2M | ||
| Q4 24 | $82.8M | $143.1M | ||
| Q3 24 | $77.2M | $153.0M | ||
| Q2 24 | $74.8M | $138.1M | ||
| Q1 24 | $62.3M | $136.9M |
净利润INSERNGR
| Q4 25 | $-7.2M | $3.2M | ||
| Q3 25 | $-1.9M | $1.2M | ||
| Q2 25 | $-7.8M | $7.3M | ||
| Q1 25 | $-100.0K | $600.0K | ||
| Q4 24 | $67.0M | $5.8M | ||
| Q3 24 | $2.8M | $8.7M | ||
| Q2 24 | $1.4M | $4.7M | ||
| Q1 24 | $-6.4M | $-800.0K |
毛利率INSERNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 74.5% | — |
营业利润率INSERNGR
| Q4 25 | 14.6% | 2.3% | ||
| Q3 25 | 11.3% | 2.0% | ||
| Q2 25 | 9.8% | 6.1% | ||
| Q1 25 | 2.6% | 0.7% | ||
| Q4 24 | 15.6% | 6.2% | ||
| Q3 24 | 14.5% | 8.4% | ||
| Q2 24 | 11.6% | 5.3% | ||
| Q1 24 | -3.4% | -0.4% |
净利率INSERNGR
| Q4 25 | -9.3% | 2.3% | ||
| Q3 25 | -2.2% | 0.9% | ||
| Q2 25 | -9.7% | 5.2% | ||
| Q1 25 | -0.2% | 0.4% | ||
| Q4 24 | 80.9% | 4.1% | ||
| Q3 24 | 3.6% | 5.7% | ||
| Q2 24 | 1.9% | 3.4% | ||
| Q1 24 | -10.3% | -0.6% |
每股收益（稀释后）INSERNGR
| Q4 25 | $-0.24 | $0.14 | ||
| Q3 25 | $-0.07 | $0.05 | ||
| Q2 25 | $-0.27 | $0.32 | ||
| Q1 25 | $0.00 | $0.03 | ||
| Q4 24 | $2.29 | $0.24 | ||
| Q3 24 | $0.10 | $0.39 | ||
| Q2 24 | $0.05 | $0.21 | ||
| Q1 24 | $-0.22 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $363.2M | — |
| 股东权益账面价值 | $-16.2M | $300.1M |
| 总资产 | $439.9M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INSERNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $11.1M |
总债务INSERNGR
| Q4 25 | $363.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $313.2M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益INSERNGR
| Q4 25 | $-16.2M | $300.1M | ||
| Q3 25 | $-9.0M | $270.0M | ||
| Q2 25 | $-9.5M | $276.9M | ||
| Q1 25 | $-2.2M | $272.6M | ||
| Q4 24 | $-3.3M | $273.8M | ||
| Q3 24 | $-78.2M | $267.6M | ||
| Q2 24 | $-77.1M | $260.5M | ||
| Q1 24 | $-80.3M | $261.7M |
总资产INSERNGR
| Q4 25 | $439.9M | $419.3M | ||
| Q3 25 | $485.8M | $372.8M | ||
| Q2 25 | $486.8M | $381.7M | ||
| Q1 25 | $458.9M | $376.5M | ||
| Q4 24 | $438.4M | $381.6M | ||
| Q3 24 | $388.6M | $373.9M | ||
| Q2 24 | $326.6M | $359.6M | ||
| Q1 24 | $331.1M | $355.5M |
负债/权益比INSERNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | $17.1M |
| 自由现金流率自由现金流/营收 | -12.8% | 12.0% |
| 资本支出强度资本支出/营收 | 14.4% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $16.3M | $42.9M |
8季度趋势，按日历期对齐
经营现金流INSERNGR
| Q4 25 | $1.2M | $24.1M | ||
| Q3 25 | $10.1M | $13.6M | ||
| Q2 25 | $15.2M | $20.7M | ||
| Q1 25 | $25.5M | $10.6M | ||
| Q4 24 | $6.9M | $32.7M | ||
| Q3 24 | $21.2M | $17.7M | ||
| Q2 24 | $-2.4M | $22.1M | ||
| Q1 24 | $6.0M | $12.0M |
自由现金流INSERNGR
| Q4 25 | $-9.9M | $17.1M | ||
| Q3 25 | $4.3M | $8.0M | ||
| Q2 25 | $5.6M | $14.4M | ||
| Q1 25 | $16.3M | $3.4M | ||
| Q4 24 | $1.6M | $27.3M | ||
| Q3 24 | $16.8M | $10.8M | ||
| Q2 24 | $-5.3M | $6.8M | ||
| Q1 24 | $1.6M | $5.5M |
自由现金流率INSERNGR
| Q4 25 | -12.8% | 12.0% | ||
| Q3 25 | 5.0% | 6.2% | ||
| Q2 25 | 7.0% | 10.2% | ||
| Q1 25 | 27.0% | 2.5% | ||
| Q4 24 | 1.9% | 19.1% | ||
| Q3 24 | 21.8% | 7.1% | ||
| Q2 24 | -7.1% | 4.9% | ||
| Q1 24 | 2.6% | 4.0% |
资本支出强度INSERNGR
| Q4 25 | 14.4% | 4.9% | ||
| Q3 25 | 6.7% | 4.3% | ||
| Q2 25 | 12.0% | 4.5% | ||
| Q1 25 | 15.2% | 5.3% | ||
| Q4 24 | 6.4% | 3.8% | ||
| Q3 24 | 5.7% | 4.5% | ||
| Q2 24 | 3.9% | 11.1% | ||
| Q1 24 | 7.1% | 4.7% |
现金转化率INSERNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 0.10× | 5.64× | ||
| Q3 24 | 7.57× | 2.03× | ||
| Q2 24 | -1.71× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
