vs
INSEEGO CORP.（INSG）与OR Royalties Inc.（OR）财务数据对比。点击上方公司名可切换其他公司
INSEEGO CORP.的季度营收约是OR Royalties Inc.的1.0倍（$48.4M vs $46.7M）
Inseego Corp是全球领先的5G及物联网解决方案提供商，主打移动热点、边缘计算设备及云端设备管理平台产品，客户覆盖全球范围内的电信运营商、企业及公共部门。
OR Royalties Inc.是一家加拿大矿业特许权企业，持有金矿、银矿及钻石矿的特许权权益，主要以冶炼厂净回报权和金属流形式运营。其前身为奥西斯科矿业，总部位于魁北克省蒙特利尔，股票在多伦多证券交易所及纽约证券交易所挂牌交易。
INSG vs OR — 直观对比
营收规模更大
INSG
是对方的1.0倍
$46.7M
损益表 — Q4 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $48.4M | $46.7M |
| 净利润 | $469.0K | — |
| 毛利率 | 42.2% | — |
| 营业利润率 | 2.7% | — |
| 净利率 | 1.0% | — |
| 营收同比 | 0.6% | — |
| 净利润同比 | 182.9% | — |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSGOR
| Q4 25 | $48.4M | — | ||
| Q3 25 | $45.9M | — | ||
| Q2 25 | $40.2M | — | ||
| Q1 25 | $31.7M | — | ||
| Q4 24 | $48.1M | — | ||
| Q3 24 | $54.0M | — | ||
| Q2 24 | $51.6M | — | ||
| Q1 24 | $37.5M | — |
净利润INSGOR
| Q4 25 | $469.0K | — | ||
| Q3 25 | $1.4M | — | ||
| Q2 25 | $507.0K | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $-566.0K | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $624.0K | — | ||
| Q1 24 | $-4.5M | — |
毛利率INSGOR
| Q4 25 | 42.2% | — | ||
| Q3 25 | 41.6% | — | ||
| Q2 25 | 41.1% | — | ||
| Q1 25 | 47.3% | — | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 34.8% | — | ||
| Q2 24 | 36.4% | — | ||
| Q1 24 | 35.3% | — |
营业利润率INSGOR
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | -7.9% | — |
净利率INSGOR
| Q4 25 | 1.0% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -5.0% | — | ||
| Q4 24 | -1.2% | — | ||
| Q3 24 | 16.6% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | -11.9% | — |
每股收益（稀释后）INSGOR
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $0.62 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.9M | — |
| 总债务越低越好 | — | $222.8M |
| 股东权益账面价值 | $-4.0M | $1.3B |
| 总资产 | $93.8M | — |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资INSGOR
| Q4 25 | $24.9M | — | ||
| Q3 25 | $14.6M | — | ||
| Q2 25 | $13.2M | — | ||
| Q1 25 | $35.1M | — | ||
| Q4 24 | $39.6M | — | ||
| Q3 24 | $12.0M | — | ||
| Q2 24 | $49.0M | — | ||
| Q1 24 | $12.3M | — |
股东权益INSGOR
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-7.7M | — | ||
| Q2 25 | $-10.5M | — | ||
| Q1 25 | $-13.0M | — | ||
| Q4 24 | $-12.9M | — | ||
| Q3 24 | $-85.1M | — | ||
| Q2 24 | $-101.8M | — | ||
| Q1 24 | $-105.6M | — |
总资产INSGOR
| Q4 25 | $93.8M | — | ||
| Q3 25 | $85.8M | — | ||
| Q2 25 | $83.1M | — | ||
| Q1 25 | $93.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $113.4M | — | ||
| Q2 24 | $149.6M | — | ||
| Q1 24 | $122.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | — |
| 自由现金流经营现金流 - 资本支出 | $11.6M | — |
| 自由现金流率自由现金流/营收 | 24.0% | — |
| 资本支出强度资本支出/营收 | 0.7% | — |
| 现金转化率经营现金流/净利润 | 25.50× | — |
| 过去12个月自由现金流最近4个季度 | $6.5M | — |
8季度趋势，按日历期对齐
经营现金流INSGOR
| Q4 25 | $12.0M | — | ||
| Q3 25 | $3.2M | — | ||
| Q2 25 | $-4.5M | — | ||
| Q1 25 | $-3.5M | — | ||
| Q4 24 | $-14.2M | — | ||
| Q3 24 | $14.8M | — | ||
| Q2 24 | $27.6M | — | ||
| Q1 24 | $5.2M | — |
自由现金流INSGOR
| Q4 25 | $11.6M | — | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $-4.7M | — | ||
| Q1 25 | $-3.5M | — | ||
| Q4 24 | $-14.3M | — | ||
| Q3 24 | $14.8M | — | ||
| Q2 24 | $27.6M | — | ||
| Q1 24 | — | — |
自由现金流率INSGOR
| Q4 25 | 24.0% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | -11.6% | — | ||
| Q1 25 | -11.0% | — | ||
| Q4 24 | -29.7% | — | ||
| Q3 24 | 27.4% | — | ||
| Q2 24 | 53.5% | — | ||
| Q1 24 | — | — |
资本支出强度INSGOR
| Q4 25 | 0.7% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.5% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率INSGOR
| Q4 25 | 25.50× | — | ||
| Q3 25 | 2.22× | — | ||
| Q2 25 | -8.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.65× | — | ||
| Q2 24 | 44.31× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
