vs
INSEEGO CORP.（INSG）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是INSEEGO CORP.的1.5倍（$71.1M vs $48.4M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 1.0%，领先1.1%），INSEEGO CORP.同比增速更快（0.6% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $11.6M），过去两年INSEEGO CORP.的营收复合增速更高（13.6% vs -4.7%）
Inseego Corp是全球领先的5G及物联网解决方案提供商，主打移动热点、边缘计算设备及云端设备管理平台产品，客户覆盖全球范围内的电信运营商、企业及公共部门。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
INSG vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.5倍
$48.4M
营收增速更快
INSG
高出2.5%
-1.8%
净利率更高
RMAX
高出1.1%
1.0%
自由现金流更多
RMAX
多$21.9M
$11.6M
两年增速更快
INSG
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $48.4M | $71.1M |
| 净利润 | $469.0K | $1.4M |
| 毛利率 | 42.2% | — |
| 营业利润率 | 2.7% | 13.1% |
| 净利率 | 1.0% | 2.0% |
| 营收同比 | 0.6% | -1.8% |
| 净利润同比 | 182.9% | -75.2% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSGRMAX
| Q4 25 | $48.4M | $71.1M | ||
| Q3 25 | $45.9M | $73.2M | ||
| Q2 25 | $40.2M | $72.8M | ||
| Q1 25 | $31.7M | $74.5M | ||
| Q4 24 | $48.1M | $72.5M | ||
| Q3 24 | $54.0M | $78.5M | ||
| Q2 24 | $51.6M | $78.5M | ||
| Q1 24 | $37.5M | $78.3M |
净利润INSGRMAX
| Q4 25 | $469.0K | $1.4M | ||
| Q3 25 | $1.4M | $4.0M | ||
| Q2 25 | $507.0K | $4.7M | ||
| Q1 25 | $-1.6M | $-2.0M | ||
| Q4 24 | $-566.0K | $5.8M | ||
| Q3 24 | $9.0M | $966.0K | ||
| Q2 24 | $624.0K | $3.7M | ||
| Q1 24 | $-4.5M | $-3.4M |
毛利率INSGRMAX
| Q4 25 | 42.2% | — | ||
| Q3 25 | 41.6% | — | ||
| Q2 25 | 41.1% | — | ||
| Q1 25 | 47.3% | — | ||
| Q4 24 | 37.3% | — | ||
| Q3 24 | 34.8% | — | ||
| Q2 24 | 36.4% | — | ||
| Q1 24 | 35.3% | — |
营业利润率INSGRMAX
| Q4 25 | 2.7% | 13.1% | ||
| Q3 25 | 4.7% | 25.0% | ||
| Q2 25 | 3.2% | 19.3% | ||
| Q1 25 | -1.3% | 7.2% | ||
| Q4 24 | 3.7% | 5.9% | ||
| Q3 24 | 1.9% | 19.4% | ||
| Q2 24 | 3.6% | 20.6% | ||
| Q1 24 | -7.9% | 5.8% |
净利率INSGRMAX
| Q4 25 | 1.0% | 2.0% | ||
| Q3 25 | 3.1% | 5.4% | ||
| Q2 25 | 1.3% | 6.4% | ||
| Q1 25 | -5.0% | -2.6% | ||
| Q4 24 | -1.2% | 8.0% | ||
| Q3 24 | 16.6% | 1.2% | ||
| Q2 24 | 1.2% | 4.7% | ||
| Q1 24 | -11.9% | -4.3% |
每股收益（稀释后）INSGRMAX
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $0.62 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.44 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.9M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $-4.0M | $452.4M |
| 总资产 | $93.8M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资INSGRMAX
| Q4 25 | $24.9M | $118.7M | ||
| Q3 25 | $14.6M | $107.5M | ||
| Q2 25 | $13.2M | $94.3M | ||
| Q1 25 | $35.1M | $89.1M | ||
| Q4 24 | $39.6M | $96.6M | ||
| Q3 24 | $12.0M | $83.8M | ||
| Q2 24 | $49.0M | $66.1M | ||
| Q1 24 | $12.3M | $82.1M |
总债务INSGRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益INSGRMAX
| Q4 25 | $-4.0M | $452.4M | ||
| Q3 25 | $-7.7M | $448.1M | ||
| Q2 25 | $-10.5M | $442.4M | ||
| Q1 25 | $-13.0M | $433.5M | ||
| Q4 24 | $-12.9M | $429.5M | ||
| Q3 24 | $-85.1M | $423.1M | ||
| Q2 24 | $-101.8M | $418.4M | ||
| Q1 24 | $-105.6M | $412.0M |
总资产INSGRMAX
| Q4 25 | $93.8M | $582.5M | ||
| Q3 25 | $85.8M | $582.2M | ||
| Q2 25 | $83.1M | $574.8M | ||
| Q1 25 | $93.0M | $571.4M | ||
| Q4 24 | $100.0M | $581.6M | ||
| Q3 24 | $113.4M | $578.6M | ||
| Q2 24 | $149.6M | $571.4M | ||
| Q1 24 | $122.1M | $566.7M |
负债/权益比INSGRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $11.6M | $33.5M |
| 自由现金流率自由现金流/营收 | 24.0% | 47.1% |
| 资本支出强度资本支出/营收 | 0.7% | 10.4% |
| 现金转化率经营现金流/净利润 | 25.50× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $6.5M | $56.8M |
8季度趋势，按日历期对齐
经营现金流INSGRMAX
| Q4 25 | $12.0M | $40.9M | ||
| Q3 25 | $3.2M | $17.7M | ||
| Q2 25 | $-4.5M | $4.6M | ||
| Q1 25 | $-3.5M | $5.7M | ||
| Q4 24 | $-14.2M | $59.7M | ||
| Q3 24 | $14.8M | $17.6M | ||
| Q2 24 | $27.6M | $15.9M | ||
| Q1 24 | $5.2M | $9.4M |
自由现金流INSGRMAX
| Q4 25 | $11.6M | $33.5M | ||
| Q3 25 | $3.1M | $16.4M | ||
| Q2 25 | $-4.7M | $2.9M | ||
| Q1 25 | $-3.5M | $4.0M | ||
| Q4 24 | $-14.3M | $53.0M | ||
| Q3 24 | $14.8M | $16.3M | ||
| Q2 24 | $27.6M | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率INSGRMAX
| Q4 25 | 24.0% | 47.1% | ||
| Q3 25 | 6.7% | 22.4% | ||
| Q2 25 | -11.6% | 4.0% | ||
| Q1 25 | -11.0% | 5.3% | ||
| Q4 24 | -29.7% | 73.2% | ||
| Q3 24 | 27.4% | 20.8% | ||
| Q2 24 | 53.5% | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度INSGRMAX
| Q4 25 | 0.7% | 10.4% | ||
| Q3 25 | 0.2% | 1.8% | ||
| Q2 25 | 0.5% | 2.2% | ||
| Q1 25 | 0.1% | 2.3% | ||
| Q4 24 | 0.1% | 9.1% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 2.4% | ||
| Q1 24 | 0.0% | 3.3% |
现金转化率INSGRMAX
| Q4 25 | 25.50× | 28.39× | ||
| Q3 25 | 2.22× | 4.45× | ||
| Q2 25 | -8.81× | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 1.65× | 18.22× | ||
| Q2 24 | 44.31× | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSG
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
