vs
Inspire Medical Systems, Inc.（INSP）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Inspire Medical Systems, Inc.的季度营收约是Rapid7, Inc.的1.2倍（$269.1M vs $217.4M），Inspire Medical Systems, Inc.净利率更高（50.6% vs 1.4%，领先49.1%），Inspire Medical Systems, Inc.同比增速更快（12.2% vs 0.5%），Inspire Medical Systems, Inc.自由现金流更多（$41.8M vs $36.4M），过去两年Inspire Medical Systems, Inc.的营收复合增速更高（28.1% vs 3.0%）
Inspire Medical Systems是一家专注于阻塞性睡眠呼吸暂停治疗的医疗科技企业，研发、生产并销售植入式神经刺激设备，面向无法耐受持续气道正压通气治疗的患者，核心市场覆盖北美、欧洲及部分亚太地区，服务睡眠医学、耳鼻喉科等临床领域。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
INSP vs RPD — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $269.1M | $217.4M |
| 净利润 | $136.1M | $3.1M |
| 毛利率 | 86.6% | 68.9% |
| 营业利润率 | 17.1% | 1.0% |
| 净利率 | 50.6% | 1.4% |
| 营收同比 | 12.2% | 0.5% |
| 净利润同比 | 286.4% | 44.1% |
| 每股收益（稀释后） | $4.57 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $269.1M | $217.4M | ||
| Q3 25 | $224.5M | $218.0M | ||
| Q2 25 | $217.1M | $214.2M | ||
| Q1 25 | $201.3M | $210.3M | ||
| Q4 24 | $239.7M | $216.3M | ||
| Q3 24 | $203.2M | $214.7M | ||
| Q2 24 | $195.9M | $208.0M | ||
| Q1 24 | $164.0M | $205.1M |
| Q4 25 | $136.1M | $3.1M | ||
| Q3 25 | $9.9M | $9.8M | ||
| Q2 25 | $-3.6M | $8.3M | ||
| Q1 25 | $3.0M | $2.1M | ||
| Q4 24 | $35.2M | $2.2M | ||
| Q3 24 | $18.5M | $15.4M | ||
| Q2 24 | $9.8M | $6.5M | ||
| Q1 24 | $-10.0M | $1.4M |
| Q4 25 | 86.6% | 68.9% | ||
| Q3 25 | 85.8% | 70.2% | ||
| Q2 25 | 84.0% | 70.6% | ||
| Q1 25 | 84.7% | 71.7% | ||
| Q4 24 | 85.0% | 69.5% | ||
| Q3 24 | 84.1% | 70.6% | ||
| Q2 24 | 84.8% | 70.7% | ||
| Q1 24 | 84.9% | 70.3% |
| Q4 25 | 17.1% | 1.0% | ||
| Q3 25 | 4.3% | 2.7% | ||
| Q2 25 | -1.5% | 1.6% | ||
| Q1 25 | -0.7% | -0.0% | ||
| Q4 24 | 13.3% | 3.4% | ||
| Q3 24 | 7.0% | 6.0% | ||
| Q2 24 | 2.6% | 2.5% | ||
| Q1 24 | -9.3% | 4.7% |
| Q4 25 | 50.6% | 1.4% | ||
| Q3 25 | 4.4% | 4.5% | ||
| Q2 25 | -1.7% | 3.9% | ||
| Q1 25 | 1.5% | 1.0% | ||
| Q4 24 | 14.7% | 1.0% | ||
| Q3 24 | 9.1% | 7.2% | ||
| Q2 24 | 5.0% | 3.1% | ||
| Q1 24 | -6.1% | 0.7% |
| Q4 25 | $4.57 | $0.05 | ||
| Q3 25 | $0.34 | $0.15 | ||
| Q2 25 | $-0.12 | $0.13 | ||
| Q1 25 | $0.10 | $0.03 | ||
| Q4 24 | $1.17 | $0.08 | ||
| Q3 24 | $0.60 | $0.21 | ||
| Q2 24 | $0.32 | $0.09 | ||
| Q1 24 | $-0.34 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $308.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $781.2M | $154.7M |
| 总资产 | $907.3M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $308.3M | $474.7M | ||
| Q3 25 | $322.6M | $407.1M | ||
| Q2 25 | $300.9M | $511.7M | ||
| Q1 25 | $369.2M | $493.5M | ||
| Q4 24 | $445.5M | $521.7M | ||
| Q3 24 | $411.0M | $443.7M | ||
| Q2 24 | $439.7M | $442.6M | ||
| Q1 24 | $441.4M | $411.7M |
| Q4 25 | $781.2M | $154.7M | ||
| Q3 25 | $666.5M | $127.2M | ||
| Q2 25 | $677.8M | $90.4M | ||
| Q1 25 | $635.7M | $52.7M | ||
| Q4 24 | $689.7M | $17.7M | ||
| Q3 24 | $696.6M | $-5.1M | ||
| Q2 24 | $638.1M | $-52.6M | ||
| Q1 24 | $589.0M | $-86.4M |
| Q4 25 | $907.3M | $1.7B | ||
| Q3 25 | $807.7M | $1.7B | ||
| Q2 25 | $802.2M | $1.6B | ||
| Q1 25 | $730.8M | $1.6B | ||
| Q4 24 | $808.4M | $1.7B | ||
| Q3 24 | $796.2M | $1.6B | ||
| Q2 24 | $728.4M | $1.5B | ||
| Q1 24 | $685.8M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.5M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $41.8M | $36.4M |
| 自由现金流率自由现金流/营收 | 15.5% | 16.8% |
| 资本支出强度资本支出/营收 | 4.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.39× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $78.5M | $146.2M |
8季度趋势，按日历期对齐
| Q4 25 | $52.5M | $37.6M | ||
| Q3 25 | $68.5M | $39.0M | ||
| Q2 25 | $2.7M | $47.5M | ||
| Q1 25 | $-6.7M | $29.8M | ||
| Q4 24 | $69.2M | $63.8M | ||
| Q3 24 | $52.3M | $44.0M | ||
| Q2 24 | $-78.0K | $32.9M | ||
| Q1 24 | $8.9M | $31.1M |
| Q4 25 | $41.8M | $36.4M | ||
| Q3 25 | $58.1M | $34.8M | ||
| Q2 25 | $-6.3M | $46.6M | ||
| Q1 25 | $-15.1M | $28.4M | ||
| Q4 24 | $62.2M | $62.6M | ||
| Q3 24 | $44.3M | $42.6M | ||
| Q2 24 | $-12.5M | $32.6M | ||
| Q1 24 | $-2.8M | $30.4M |
| Q4 25 | 15.5% | 16.8% | ||
| Q3 25 | 25.9% | 16.0% | ||
| Q2 25 | -2.9% | 21.8% | ||
| Q1 25 | -7.5% | 13.5% | ||
| Q4 24 | 25.9% | 28.9% | ||
| Q3 24 | 21.8% | 19.9% | ||
| Q2 24 | -6.4% | 15.7% | ||
| Q1 24 | -1.7% | 14.8% |
| Q4 25 | 4.0% | 0.5% | ||
| Q3 25 | 4.6% | 1.9% | ||
| Q2 25 | 4.1% | 0.4% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 2.9% | 0.5% | ||
| Q3 24 | 3.9% | 0.6% | ||
| Q2 24 | 6.3% | 0.1% | ||
| Q1 24 | 7.1% | 0.3% |
| Q4 25 | 0.39× | 12.01× | ||
| Q3 25 | 6.90× | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | -2.24× | 14.14× | ||
| Q4 24 | 1.96× | 29.36× | ||
| Q3 24 | 2.83× | 2.85× | ||
| Q2 24 | -0.01× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSP
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
