vs
英特尔（INTC）与仲量联行（JLL）财务数据对比。点击上方公司名可切换其他公司
英特尔的季度营收约是仲量联行的1.8倍（$13.6B vs $7.6B），仲量联行净利率更高（5.3% vs -6.5%，领先11.8%），仲量联行同比增速更快（11.7% vs 7.0%），过去两年仲量联行的营收复合增速更高（21.9% vs 2.9%）
英特尔是总部位于美国加利福尼亚州圣克拉拉的跨国科技企业，主营CPU等计算机核心零部件的研发、生产与销售，产品覆盖企业级及消费级市场。2024年按营收统计为全球第三大半导体芯片制造商，自2007年起持续入选美国财富500强榜单。
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
INTC vs JLL — 直观对比
营收规模更大
INTC
是对方的1.8倍
$7.6B
营收增速更快
JLL
高出4.7%
7.0%
净利率更高
JLL
高出11.8%
-6.5%
两年增速更快
JLL
近两年复合增速
2.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $13.6B | $7.6B |
| 净利润 | $-887.0M | $401.8M |
| 毛利率 | 34.4% | — |
| 营业利润率 | — | 6.7% |
| 净利率 | -6.5% | 5.3% |
| 营收同比 | 7.0% | 11.7% |
| 净利润同比 | -382.6% | 66.6% |
| 每股收益（稀释后） | $-0.73 | $8.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTCJLL
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.7B | $7.6B | ||
| Q3 25 | $13.7B | $6.5B | ||
| Q2 25 | $12.9B | $6.3B | ||
| Q1 25 | $12.7B | $5.7B | ||
| Q4 24 | $14.3B | $6.8B | ||
| Q3 24 | $13.3B | $5.9B | ||
| Q2 24 | $12.8B | $5.6B |
净利润INTCJLL
| Q1 26 | $-887.0M | — | ||
| Q4 25 | $-591.0M | $401.8M | ||
| Q3 25 | $4.1B | $222.4M | ||
| Q2 25 | $-2.9B | $110.5M | ||
| Q1 25 | $-821.0M | $57.5M | ||
| Q4 24 | $-126.0M | $241.2M | ||
| Q3 24 | $-16.6B | $155.1M | ||
| Q2 24 | $-1.6B | $84.4M |
毛利率INTCJLL
| Q1 26 | 34.4% | — | ||
| Q4 25 | 36.1% | — | ||
| Q3 25 | 38.2% | — | ||
| Q2 25 | 27.5% | — | ||
| Q1 25 | 36.9% | — | ||
| Q4 24 | 39.2% | — | ||
| Q3 24 | 15.0% | — | ||
| Q2 24 | 35.4% | — |
营业利润率INTCJLL
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 6.7% | ||
| Q3 25 | 5.0% | 4.2% | ||
| Q2 25 | -24.7% | 3.2% | ||
| Q1 25 | -2.4% | 2.1% | ||
| Q4 24 | 2.9% | 5.5% | ||
| Q3 24 | -68.2% | 3.9% | ||
| Q2 24 | -15.3% | 2.7% |
净利率INTCJLL
| Q1 26 | -6.5% | — | ||
| Q4 25 | -4.3% | 5.3% | ||
| Q3 25 | 29.8% | 3.4% | ||
| Q2 25 | -22.7% | 1.8% | ||
| Q1 25 | -6.5% | 1.0% | ||
| Q4 24 | -0.9% | 3.5% | ||
| Q3 24 | -125.3% | 2.6% | ||
| Q2 24 | -12.5% | 1.5% |
每股收益（稀释后）INTCJLL
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.10 | $8.33 | ||
| Q3 25 | $0.90 | $4.61 | ||
| Q2 25 | $-0.67 | $2.32 | ||
| Q1 25 | $-0.19 | $1.14 | ||
| Q4 24 | $-0.03 | $4.98 | ||
| Q3 24 | $-3.88 | $3.20 | ||
| Q2 24 | $-0.38 | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.8B | $599.1M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $125.0B | $7.5B |
| 总资产 | $205.3B | $17.8B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INTCJLL
| Q1 26 | $32.8B | — | ||
| Q4 25 | $14.3B | $599.1M | ||
| Q3 25 | $11.1B | $428.9M | ||
| Q2 25 | $9.6B | $401.4M | ||
| Q1 25 | — | $432.4M | ||
| Q4 24 | $8.2B | $416.3M | ||
| Q3 24 | — | $437.8M | ||
| Q2 24 | — | $424.4M |
总债务INTCJLL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $46.6B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $50.0B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益INTCJLL
| Q1 26 | $125.0B | — | ||
| Q4 25 | $114.3B | $7.5B | ||
| Q3 25 | $106.4B | $7.2B | ||
| Q2 25 | $97.9B | $7.0B | ||
| Q1 25 | $99.8B | $6.8B | ||
| Q4 24 | $99.3B | $6.8B | ||
| Q3 24 | $99.5B | $6.6B | ||
| Q2 24 | $115.2B | $6.4B |
总资产INTCJLL
| Q1 26 | $205.3B | — | ||
| Q4 25 | $211.4B | $17.8B | ||
| Q3 25 | $204.5B | $17.2B | ||
| Q2 25 | $192.5B | $17.3B | ||
| Q1 25 | $192.2B | $16.6B | ||
| Q4 24 | $196.5B | $16.8B | ||
| Q3 24 | $193.5B | $17.8B | ||
| Q2 24 | $206.2B | $15.9B |
负债/权益比INTCJLL
| Q1 26 | 0.02× | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $-2.0B | — |
| 自由现金流率自由现金流/营收 | -14.8% | — |
| 资本支出强度资本支出/营收 | 36.6% | — |
| 现金转化率经营现金流/净利润 | — | 2.52× |
| 过去12个月自由现金流最近4个季度 | $-2.6B | — |
8季度趋势，按日历期对齐
经营现金流INTCJLL
| Q1 26 | — | — | ||
| Q4 25 | $4.3B | $1.0B | ||
| Q3 25 | $2.5B | $617.1M | ||
| Q2 25 | $2.0B | $332.8M | ||
| Q1 25 | $813.0M | $-767.6M | ||
| Q4 24 | $3.2B | $927.3M | ||
| Q3 24 | $4.1B | $261.6M | ||
| Q2 24 | $2.3B | $273.9M |
自由现金流INTCJLL
| Q1 26 | $-2.0B | — | ||
| Q4 25 | $800.0M | — | ||
| Q3 25 | $121.0M | — | ||
| Q2 25 | $-1.5B | — | ||
| Q1 25 | $-4.4B | — | ||
| Q4 24 | $-2.7B | — | ||
| Q3 24 | $-2.4B | — | ||
| Q2 24 | $-3.4B | — |
自由现金流率INTCJLL
| Q1 26 | -14.8% | — | ||
| Q4 25 | 5.9% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | -11.7% | — | ||
| Q1 25 | -34.5% | — | ||
| Q4 24 | -18.7% | — | ||
| Q3 24 | -18.1% | — | ||
| Q2 24 | -26.4% | — |
资本支出强度INTCJLL
| Q1 26 | 36.6% | — | ||
| Q4 25 | 25.5% | — | ||
| Q3 25 | 17.8% | — | ||
| Q2 25 | 27.6% | — | ||
| Q1 25 | 40.9% | — | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 48.6% | — | ||
| Q2 24 | 44.3% | — |
现金转化率INTCJLL
| Q1 26 | — | — | ||
| Q4 25 | — | 2.52× | ||
| Q3 25 | 0.63× | 2.77× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | — | -13.35× | ||
| Q4 24 | — | 3.84× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 3.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTC
| Intel Products | $12.8B | 94% |
| All other | $600.0M | 4% |
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
