vs
INTERGROUP CORP（INTG）与SOUTHERN FIRST BANCSHARES INC（SFST）财务数据对比。点击上方公司名可切换其他公司
SOUTHERN FIRST BANCSHARES INC的季度营收约是INTERGROUP CORP的1.8倍（$31.8M vs $17.3M），SOUTHERN FIRST BANCSHARES INC同比增速更快（26.1% vs 19.8%），SOUTHERN FIRST BANCSHARES INC自由现金流更多（$29.9M vs $-481.0K），过去两年SOUTHERN FIRST BANCSHARES INC的营收复合增速更高（22.2% vs 7.8%）
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
第一社区银行股份公司是一家美国银行控股公司，为弗吉尼亚州布卢菲尔德第一社区银行的母公司。截至2012年，该公司旗下银行在弗吉尼亚、西弗吉尼亚和北卡罗来纳共设有45个网点，另有2个网点以人民社区银行名义在田纳西州运营，截至2023年4月，公司总资产达36亿美元。
INTG vs SFST — 直观对比
营收规模更大
SFST
是对方的1.8倍
$17.3M
营收增速更快
SFST
高出6.3%
19.8%
自由现金流更多
SFST
多$30.4M
$-481.0K
两年增速更快
SFST
近两年复合增速
7.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $17.3M | $31.8M |
| 净利润 | $1.5M | — |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 40.1% |
| 净利率 | 8.8% | — |
| 营收同比 | 19.8% | 26.1% |
| 净利润同比 | 155.6% | — |
| 每股收益（稀释后） | $0.71 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTGSFST
| Q4 25 | $17.3M | $31.8M | ||
| Q3 25 | $17.9M | $31.1M | ||
| Q2 25 | $16.2M | $28.6M | ||
| Q1 25 | $16.8M | $26.5M | ||
| Q4 24 | $14.4M | $25.2M | ||
| Q3 24 | $16.9M | $23.8M | ||
| Q2 24 | $13.4M | $23.1M | ||
| Q1 24 | $14.9M | $21.3M |
净利润INTGSFST
| Q4 25 | $1.5M | — | ||
| Q3 25 | $-535.0K | $8.7M | ||
| Q2 25 | $-2.2M | $6.6M | ||
| Q1 25 | $-578.0K | $5.3M | ||
| Q4 24 | $-2.7M | — | ||
| Q3 24 | $-398.0K | $4.4M | ||
| Q2 24 | $-4.9M | $3.0M | ||
| Q1 24 | $-3.2M | $2.5M |
营业利润率INTGSFST
| Q4 25 | 11.6% | 40.1% | ||
| Q3 25 | 15.3% | 36.4% | ||
| Q2 25 | 8.1% | 30.0% | ||
| Q1 25 | 14.0% | 26.1% | ||
| Q4 24 | 5.9% | 27.3% | ||
| Q3 24 | 18.5% | 24.1% | ||
| Q2 24 | 3.7% | 17.0% | ||
| Q1 24 | 4.8% | 15.9% |
净利率INTGSFST
| Q4 25 | 8.8% | — | ||
| Q3 25 | -3.0% | 27.8% | ||
| Q2 25 | -13.9% | 23.0% | ||
| Q1 25 | -3.4% | 19.9% | ||
| Q4 24 | -18.9% | — | ||
| Q3 24 | -2.4% | 18.4% | ||
| Q2 24 | -36.7% | 13.0% | ||
| Q1 24 | -21.3% | 11.8% |
每股收益（稀释后）INTGSFST
| Q4 25 | $0.71 | $1.19 | ||
| Q3 25 | $-0.25 | $1.07 | ||
| Q2 25 | — | $0.81 | ||
| Q1 25 | $-0.27 | $0.65 | ||
| Q4 24 | $-1.26 | $0.69 | ||
| Q3 24 | $-0.18 | $0.54 | ||
| Q2 24 | — | $0.37 | ||
| Q1 24 | $-1.44 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.5M | — |
| 总债务越低越好 | $233.2M | — |
| 股东权益账面价值 | $-85.2M | $368.7M |
| 总资产 | $101.1M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTGSFST
| Q4 25 | $7.5M | — | ||
| Q3 25 | $6.0M | — | ||
| Q2 25 | $6.1M | — | ||
| Q1 25 | $4.8M | — | ||
| Q4 24 | $15.4M | — | ||
| Q3 24 | $12.2M | — | ||
| Q2 24 | $11.6M | — | ||
| Q1 24 | $19.5M | — |
总债务INTGSFST
| Q4 25 | $233.2M | — | ||
| Q3 25 | $237.8M | — | ||
| Q2 25 | $240.5M | — | ||
| Q1 25 | $241.5M | — | ||
| Q4 24 | $227.2M | — | ||
| Q3 24 | $218.1M | — | ||
| Q2 24 | $225.7M | — | ||
| Q1 24 | $225.0M | — |
股东权益INTGSFST
| Q4 25 | $-85.2M | $368.7M | ||
| Q3 25 | $-86.7M | $356.3M | ||
| Q2 25 | $-86.1M | $345.5M | ||
| Q1 25 | $-84.5M | $337.6M | ||
| Q4 24 | $-83.9M | $330.4M | ||
| Q3 24 | $-80.9M | $326.5M | ||
| Q2 24 | $-80.3M | $318.7M | ||
| Q1 24 | $-76.4M | $315.3M |
总资产INTGSFST
| Q4 25 | $101.1M | $4.4B | ||
| Q3 25 | $102.5M | $4.4B | ||
| Q2 25 | $104.1M | $4.3B | ||
| Q1 25 | $103.2M | $4.3B | ||
| Q4 24 | $110.6M | $4.1B | ||
| Q3 24 | $109.3M | $4.2B | ||
| Q2 24 | $107.8M | $4.1B | ||
| Q1 24 | $119.0M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-23.0K | $30.5M |
| 自由现金流经营现金流 - 资本支出 | $-481.0K | $29.9M |
| 自由现金流率自由现金流/营收 | -2.8% | 93.8% |
| 资本支出强度资本支出/营收 | 2.6% | 1.8% |
| 现金转化率经营现金流/净利润 | -0.02× | — |
| 过去12个月自由现金流最近4个季度 | $739.0K | $62.1M |
8季度趋势，按日历期对齐
经营现金流INTGSFST
| Q4 25 | $-23.0K | $30.5M | ||
| Q3 25 | $-296.0K | $14.5M | ||
| Q2 25 | $5.9M | $10.5M | ||
| Q1 25 | $-854.0K | $7.6M | ||
| Q4 24 | $-781.0K | $25.6M | ||
| Q3 24 | $3.4M | $26.3M | ||
| Q2 24 | $6.8M | $4.0M | ||
| Q1 24 | $1.9M | $-2.9M |
自由现金流INTGSFST
| Q4 25 | $-481.0K | $29.9M | ||
| Q3 25 | $-1.3M | $14.4M | ||
| Q2 25 | $3.6M | $10.4M | ||
| Q1 25 | $-1.2M | $7.4M | ||
| Q4 24 | $-1.1M | $24.8M | ||
| Q3 24 | $3.1M | $26.1M | ||
| Q2 24 | $2.7M | $3.9M | ||
| Q1 24 | $1.1M | $-3.2M |
自由现金流率INTGSFST
| Q4 25 | -2.8% | 93.8% | ||
| Q3 25 | -7.1% | 46.3% | ||
| Q2 25 | 22.5% | 36.3% | ||
| Q1 25 | -6.8% | 28.1% | ||
| Q4 24 | -7.8% | 98.2% | ||
| Q3 24 | 18.3% | 110.0% | ||
| Q2 24 | 20.4% | 16.8% | ||
| Q1 24 | 7.6% | -15.0% |
资本支出强度INTGSFST
| Q4 25 | 2.6% | 1.8% | ||
| Q3 25 | 5.4% | 0.3% | ||
| Q2 25 | 13.9% | 0.3% | ||
| Q1 25 | 1.8% | 0.5% | ||
| Q4 24 | 2.4% | 3.1% | ||
| Q3 24 | 1.6% | 0.8% | ||
| Q2 24 | 30.4% | 0.4% | ||
| Q1 24 | 4.9% | 1.3% |
现金转化率INTGSFST
| Q4 25 | -0.02× | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.01× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | -1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
SFST
暂无分部数据
