vs
INTRUSION INC(INTZ)与Professional Diversity Network, Inc.(IPDN)财务数据对比。点击上方公司名可切换其他公司
Professional Diversity Network, Inc.的季度营收约是INTRUSION INC的1.1倍($1.7M vs $1.5M),Professional Diversity Network, Inc.净利率更高(-173.5% vs -190.7%,领先17.3%),Professional Diversity Network, Inc.同比增速更快(3.1% vs -11.6%),Professional Diversity Network, Inc.自由现金流更多($1.4M vs $-549.0K),过去两年INTRUSION INC的营收复合增速更高(14.4% vs -1.7%)
因创思公司(Intrusion Inc.)是一家总部位于得克萨斯州普莱诺的网络安全企业,主营网络安全解决方案业务,核心产品包含网络入侵检测与防御系统,为各类型客户的网络空间安全运营提供专业保障。
Professional Diversity Network, Inc.是一家总部位于美国的多元、公平与包容(DEI)解决方案服务商,面向各行业企业客户提供弱势群体定向招聘、DEI定制化培训、多元表现数据分析等服务,覆盖科技、医疗、金融等多个核心商业领域。
INTZ vs IPDN — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5M | $1.7M |
| 净利润 | $-2.8M | $-2.9M |
| 毛利率 | 74.3% | 33.7% |
| 营业利润率 | -192.4% | -173.2% |
| 净利率 | -190.7% | -173.5% |
| 营收同比 | -11.6% | 3.1% |
| 净利润同比 | -44.4% | -280.0% |
| 每股收益(稀释后) | $-0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.5M | $1.7M | ||
| Q3 25 | $2.0M | $1.7M | ||
| Q2 25 | $1.9M | $1.6M | ||
| Q1 25 | $1.8M | $1.5M | ||
| Q4 24 | $1.7M | $1.6M | ||
| Q3 24 | $1.5M | $1.7M | ||
| Q2 24 | $1.5M | $1.7M | ||
| Q1 24 | $1.1M | $1.7M |
| Q4 25 | $-2.8M | $-2.9M | ||
| Q3 25 | $-2.1M | $-2.4M | ||
| Q2 25 | $-2.0M | $-476.0K | ||
| Q1 25 | $-2.1M | $-722.1K | ||
| Q4 24 | $-2.0M | $-761.9K | ||
| Q3 24 | $-2.0M | $-405.0K | ||
| Q2 24 | $-2.1M | $-553.1K | ||
| Q1 24 | $-1.7M | $-791.8K |
| Q4 25 | 74.3% | 33.7% | ||
| Q3 25 | 76.6% | 44.0% | ||
| Q2 25 | 76.4% | 43.4% | ||
| Q1 25 | 75.7% | 52.2% | ||
| Q4 24 | 74.9% | 58.6% | ||
| Q3 24 | 77.1% | 58.9% | ||
| Q2 24 | 76.0% | 62.9% | ||
| Q1 24 | 80.0% | 62.2% |
| Q4 25 | -192.4% | -173.2% | ||
| Q3 25 | -108.6% | -136.3% | ||
| Q2 25 | -111.4% | -30.2% | ||
| Q1 25 | -117.9% | -46.9% | ||
| Q4 24 | -113.5% | -36.8% | ||
| Q3 24 | -135.5% | -25.0% | ||
| Q2 24 | -139.2% | -34.4% | ||
| Q1 24 | -218.6% | -46.5% |
| Q4 25 | -190.7% | -173.5% | ||
| Q3 25 | -106.5% | -136.2% | ||
| Q2 25 | -109.0% | -29.0% | ||
| Q1 25 | -118.2% | -48.0% | ||
| Q4 24 | -116.8% | -47.1% | ||
| Q3 24 | -136.3% | -23.9% | ||
| Q2 24 | -141.6% | -32.7% | ||
| Q1 24 | -151.7% | -45.9% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.10 | — | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $217.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $11.7M |
| 总资产 | $10.4M | $17.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $3.6M | $217.0K | ||
| Q3 25 | $4.5M | $265.3K | ||
| Q2 25 | $8.4M | $125.1K | ||
| Q1 25 | $10.7M | $496.4K | ||
| Q4 24 | $4.9M | $1.7M | ||
| Q3 24 | $1.1M | $133.7K | ||
| Q2 24 | $1.5M | $619.3K | ||
| Q1 24 | $122.0K | $97.1K |
| Q4 25 | $7.3M | $11.7M | ||
| Q3 25 | $9.8M | $8.9M | ||
| Q2 25 | $11.6M | $4.5M | ||
| Q1 25 | $13.4M | $4.9M | ||
| Q4 24 | $6.3M | $5.3M | ||
| Q3 24 | $2.6M | $2.1M | ||
| Q2 24 | $2.9M | $2.5M | ||
| Q1 24 | $-1.2M | $2.3M |
| Q4 25 | $10.4M | $17.9M | ||
| Q3 25 | $13.7M | $12.1M | ||
| Q2 25 | $16.4M | $7.3M | ||
| Q1 25 | $18.0M | $7.7M | ||
| Q4 24 | $11.5M | $8.0M | ||
| Q3 24 | $7.4M | $5.3M | ||
| Q2 24 | $7.5M | $5.8M | ||
| Q1 24 | $5.7M | $5.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | $1.4M |
| 自由现金流率自由现金流/营收 | -37.1% | 84.4% |
| 资本支出强度资本支出/营收 | 1.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势,按日历期对齐
| Q4 25 | $-531.0K | $1.4M | ||
| Q3 25 | $-3.0M | $-2.7M | ||
| Q2 25 | $-1.6M | $-495.5K | ||
| Q1 25 | $-1.7M | $-284.1K | ||
| Q4 24 | $-178.0K | $-1.2M | ||
| Q3 24 | $-2.1M | $-556.9K | ||
| Q2 24 | $-2.9M | $-224.4K | ||
| Q1 24 | $-1.1M | $-543.1K |
| Q4 25 | $-549.0K | $1.4M | ||
| Q3 25 | $-3.0M | $-2.7M | ||
| Q2 25 | $-1.9M | $-499.5K | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | $-1.2M | ||
| Q3 24 | $-2.1M | $-558.9K | ||
| Q2 24 | $-3.0M | $-225.9K | ||
| Q1 24 | $-1.2M | $-543.6K |
| Q4 25 | -37.1% | 84.4% | ||
| Q3 25 | -153.2% | -156.8% | ||
| Q2 25 | -101.1% | -30.4% | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | -74.0% | ||
| Q3 24 | -140.4% | -33.0% | ||
| Q2 24 | -202.3% | -13.4% | ||
| Q1 24 | -104.2% | -31.5% |
| Q4 25 | 1.2% | 0.0% | ||
| Q3 25 | 1.7% | 0.0% | ||
| Q2 25 | 17.8% | 0.2% | ||
| Q1 25 | 22.1% | 0.0% | ||
| Q4 24 | 27.9% | 1.3% | ||
| Q3 24 | 2.2% | 0.1% | ||
| Q2 24 | 2.1% | 0.1% | ||
| Q1 24 | 5.7% | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图