vs
INTRUSION INC（INTZ）与SemiLEDs Corp（LEDS）财务数据对比。点击上方公司名可切换其他公司
SemiLEDs Corp的季度营收约是INTRUSION INC的1.7倍（$2.6M vs $1.5M），SemiLEDs Corp净利率更高（-28.9% vs -190.7%，领先161.9%），SemiLEDs Corp同比增速更快（103.7% vs -11.6%），SemiLEDs Corp自由现金流更多（$331.0K vs $-549.0K），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs 14.4%）
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
INTZ vs LEDS — 直观对比
营收规模更大
LEDS
是对方的1.7倍
$1.5M
营收增速更快
LEDS
高出115.4%
-11.6%
净利率更高
LEDS
高出161.9%
-190.7%
自由现金流更多
LEDS
多$880.0K
$-549.0K
两年增速更快
LEDS
近两年复合增速
14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $2.6M |
| 净利润 | $-2.8M | $-742.0K |
| 毛利率 | 74.3% | 0.7% |
| 营业利润率 | -192.4% | -39.4% |
| 净利率 | -190.7% | -28.9% |
| 营收同比 | -11.6% | 103.7% |
| 净利润同比 | -44.4% | -35.6% |
| 每股收益（稀释后） | $-0.15 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTZLEDS
| Q4 25 | $1.5M | $2.6M | ||
| Q3 25 | $2.0M | $13.2M | ||
| Q2 25 | $1.9M | $17.7M | ||
| Q1 25 | $1.8M | $10.9M | ||
| Q4 24 | $1.7M | $1.3M | ||
| Q3 24 | $1.5M | $1.3M | ||
| Q2 24 | $1.5M | $1.3M | ||
| Q1 24 | $1.1M | $886.0K |
净利润INTZLEDS
| Q4 25 | $-2.8M | $-742.0K | ||
| Q3 25 | $-2.1M | $-1.2M | ||
| Q2 25 | $-2.0M | $223.0K | ||
| Q1 25 | $-2.1M | $388.0K | ||
| Q4 24 | $-2.0M | $-547.0K | ||
| Q3 24 | $-2.0M | — | ||
| Q2 24 | $-2.1M | $-319.0K | ||
| Q1 24 | $-1.7M | $-559.0K |
毛利率INTZLEDS
| Q4 25 | 74.3% | 0.7% | ||
| Q3 25 | 76.6% | 1.7% | ||
| Q2 25 | 76.4% | 5.3% | ||
| Q1 25 | 75.7% | 9.2% | ||
| Q4 24 | 74.9% | 20.6% | ||
| Q3 24 | 77.1% | 11.6% | ||
| Q2 24 | 76.0% | 41.0% | ||
| Q1 24 | 80.0% | 12.6% |
营业利润率INTZLEDS
| Q4 25 | -192.4% | -39.4% | ||
| Q3 25 | -108.6% | -9.0% | ||
| Q2 25 | -111.4% | -0.4% | ||
| Q1 25 | -117.9% | 1.0% | ||
| Q4 24 | -113.5% | -52.1% | ||
| Q3 24 | -135.5% | — | ||
| Q2 24 | -139.2% | -35.8% | ||
| Q1 24 | -218.6% | -93.9% |
净利率INTZLEDS
| Q4 25 | -190.7% | -28.9% | ||
| Q3 25 | -106.5% | -9.0% | ||
| Q2 25 | -109.0% | 1.3% | ||
| Q1 25 | -118.2% | 3.6% | ||
| Q4 24 | -116.8% | -43.4% | ||
| Q3 24 | -136.3% | — | ||
| Q2 24 | -141.6% | -24.1% | ||
| Q1 24 | -151.7% | -63.1% |
每股收益（稀释后）INTZLEDS
| Q4 25 | $-0.15 | $-0.09 | ||
| Q3 25 | $-0.10 | $-0.15 | ||
| Q2 25 | $-0.10 | $0.03 | ||
| Q1 25 | $-0.11 | $0.05 | ||
| Q4 24 | $0.19 | $-0.08 | ||
| Q3 24 | $-0.35 | — | ||
| Q2 24 | $-0.53 | $-0.04 | ||
| Q1 24 | $-0.94 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $2.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $2.1M |
| 总资产 | $10.4M | $14.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTZLEDS
| Q4 25 | $3.6M | $2.9M | ||
| Q3 25 | $4.5M | $2.6M | ||
| Q2 25 | $8.4M | $2.4M | ||
| Q1 25 | $10.7M | $2.4M | ||
| Q4 24 | $4.9M | $1.2M | ||
| Q3 24 | $1.1M | $1.7M | ||
| Q2 24 | $1.5M | $1.7M | ||
| Q1 24 | $122.0K | $1.6M |
总债务INTZLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INTZLEDS
| Q4 25 | $7.3M | $2.1M | ||
| Q3 25 | $9.8M | $2.8M | ||
| Q2 25 | $11.6M | $4.0M | ||
| Q1 25 | $13.4M | $3.6M | ||
| Q4 24 | $6.3M | $1.6M | ||
| Q3 24 | $2.6M | $2.2M | ||
| Q2 24 | $2.9M | $2.7M | ||
| Q1 24 | $-1.2M | $3.0M |
总资产INTZLEDS
| Q4 25 | $10.4M | $14.2M | ||
| Q3 25 | $13.7M | $15.6M | ||
| Q2 25 | $16.4M | $23.2M | ||
| Q1 25 | $18.0M | $23.2M | ||
| Q4 24 | $11.5M | $10.4M | ||
| Q3 24 | $7.4M | $11.1M | ||
| Q2 24 | $7.5M | $11.5M | ||
| Q1 24 | $5.7M | $12.0M |
负债/权益比INTZLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $361.0K |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | $331.0K |
| 自由现金流率自由现金流/营收 | -37.1% | 12.9% |
| 资本支出强度资本支出/营收 | 1.2% | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势，按日历期对齐
经营现金流INTZLEDS
| Q4 25 | $-531.0K | $361.0K | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.6M | $693.0K | ||
| Q1 25 | $-1.7M | $1.4M | ||
| Q4 24 | $-178.0K | $-158.0K | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-2.9M | $109.0K | ||
| Q1 24 | $-1.1M | $-600.0K |
自由现金流INTZLEDS
| Q4 25 | $-549.0K | $331.0K | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | $383.0K | ||
| Q1 25 | $-2.1M | $1.3M | ||
| Q4 24 | $-645.0K | $-276.0K | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | $98.0K | ||
| Q1 24 | $-1.2M | $-619.0K |
自由现金流率INTZLEDS
| Q4 25 | -37.1% | 12.9% | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | 2.2% | ||
| Q1 25 | -117.3% | 11.8% | ||
| Q4 24 | -38.5% | -21.9% | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | 7.4% | ||
| Q1 24 | -104.2% | -69.9% |
资本支出强度INTZLEDS
| Q4 25 | 1.2% | 1.2% | ||
| Q3 25 | 1.7% | 0.2% | ||
| Q2 25 | 17.8% | 1.8% | ||
| Q1 25 | 22.1% | 1.1% | ||
| Q4 24 | 27.9% | 9.4% | ||
| Q3 24 | 2.2% | 9.3% | ||
| Q2 24 | 2.1% | 0.8% | ||
| Q1 24 | 5.7% | 2.1% |
现金转化率INTZLEDS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 3.62× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
