vs
INTRUSION INC（INTZ）与波士顿科学（MLSS）财务数据对比。点击上方公司名可切换其他公司
波士顿科学的季度营收约是INTRUSION INC的1.4倍（$2.1M vs $1.5M），波士顿科学净利率更高（-53.0% vs -190.7%，领先137.8%），波士顿科学同比增速更快（2.2% vs -11.6%），过去两年INTRUSION INC的营收复合增速更高（14.4% vs -4.3%）
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
波士顿科学公司是源自美国的跨国生物医疗企业，专业研发生产介入医疗领域医疗器械，产品覆盖介入放射学、介入心脏病学、外周介入治疗、神经调控、神经血管介入、电生理、心脏外科、血管外科、内镜、肿瘤学、泌尿与妇科等多个领域。
INTZ vs MLSS — 直观对比
营收规模更大
MLSS
是对方的1.4倍
$1.5M
营收增速更快
MLSS
高出13.8%
-11.6%
净利率更高
MLSS
高出137.8%
-190.7%
两年增速更快
INTZ
近两年复合增速
-4.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $2.1M |
| 净利润 | $-2.8M | $-1.1M |
| 毛利率 | 74.3% | 73.0% |
| 营业利润率 | -192.4% | -52.5% |
| 净利率 | -190.7% | -53.0% |
| 营收同比 | -11.6% | 2.2% |
| 净利润同比 | -44.4% | 46.4% |
| 每股收益（稀释后） | $-0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTZMLSS
| Q4 25 | $1.5M | $2.1M | ||
| Q3 25 | $2.0M | $2.4M | ||
| Q2 25 | $1.9M | $2.3M | ||
| Q1 25 | $1.8M | $2.2M | ||
| Q4 24 | $1.7M | $2.0M | ||
| Q3 24 | $1.5M | $2.5M | ||
| Q2 24 | $1.5M | $1.9M | ||
| Q1 24 | $1.1M | $2.2M |
净利润INTZMLSS
| Q4 25 | $-2.8M | $-1.1M | ||
| Q3 25 | $-2.1M | $-1.2M | ||
| Q2 25 | $-2.0M | $-1.5M | ||
| Q1 25 | $-2.1M | $-2.0M | ||
| Q4 24 | $-2.0M | $-2.0M | ||
| Q3 24 | $-2.0M | $-1.5M | ||
| Q2 24 | $-2.1M | $223.6K | ||
| Q1 24 | $-1.7M | $-1.4M |
毛利率INTZMLSS
| Q4 25 | 74.3% | 73.0% | ||
| Q3 25 | 76.6% | 69.5% | ||
| Q2 25 | 76.4% | 69.6% | ||
| Q1 25 | 75.7% | 73.8% | ||
| Q4 24 | 74.9% | 75.0% | ||
| Q3 24 | 77.1% | 73.0% | ||
| Q2 24 | 76.0% | 76.1% | ||
| Q1 24 | 80.0% | 74.5% |
营业利润率INTZMLSS
| Q4 25 | -192.4% | -52.5% | ||
| Q3 25 | -108.6% | -48.1% | ||
| Q2 25 | -111.4% | -63.9% | ||
| Q1 25 | -117.9% | -89.5% | ||
| Q4 24 | -113.5% | -101.4% | ||
| Q3 24 | -135.5% | -58.4% | ||
| Q2 24 | -139.2% | -96.0% | ||
| Q1 24 | -218.6% | -65.1% |
净利率INTZMLSS
| Q4 25 | -190.7% | -53.0% | ||
| Q3 25 | -106.5% | -48.9% | ||
| Q2 25 | -109.0% | -63.8% | ||
| Q1 25 | -118.2% | -89.3% | ||
| Q4 24 | -116.8% | -101.1% | ||
| Q3 24 | -136.3% | -58.1% | ||
| Q2 24 | -141.6% | 12.1% | ||
| Q1 24 | -151.7% | -64.1% |
每股收益（稀释后）INTZMLSS
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.10 | $-0.01 | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $0.19 | — | ||
| Q3 24 | $-0.35 | $-0.02 | ||
| Q2 24 | $-0.53 | — | ||
| Q1 24 | $-0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $1.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $2.8M |
| 总资产 | $10.4M | $7.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTZMLSS
| Q4 25 | $3.6M | $1.1M | ||
| Q3 25 | $4.5M | $1.3M | ||
| Q2 25 | $8.4M | $1.3M | ||
| Q1 25 | $10.7M | $2.2M | ||
| Q4 24 | $4.9M | $3.3M | ||
| Q3 24 | $1.1M | $4.8M | ||
| Q2 24 | $1.5M | $5.8M | ||
| Q1 24 | $122.0K | $5.0M |
股东权益INTZMLSS
| Q4 25 | $7.3M | $2.8M | ||
| Q3 25 | $9.8M | $2.5M | ||
| Q2 25 | $11.6M | $3.3M | ||
| Q1 25 | $13.4M | $4.5M | ||
| Q4 24 | $6.3M | $5.8M | ||
| Q3 24 | $2.6M | $7.2M | ||
| Q2 24 | $2.9M | $8.0M | ||
| Q1 24 | $-1.2M | $7.5M |
总资产INTZMLSS
| Q4 25 | $10.4M | $7.8M | ||
| Q3 25 | $13.7M | $8.5M | ||
| Q2 25 | $16.4M | $8.1M | ||
| Q1 25 | $18.0M | $9.1M | ||
| Q4 24 | $11.5M | $9.8M | ||
| Q3 24 | $7.4M | $11.2M | ||
| Q2 24 | $7.5M | $12.0M | ||
| Q1 24 | $5.7M | $11.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $-226.1K |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | — |
| 自由现金流率自由现金流/营收 | -37.1% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | — |
8季度趋势，按日历期对齐
经营现金流INTZMLSS
| Q4 25 | $-531.0K | $-226.1K | ||
| Q3 25 | $-3.0M | $81.8K | ||
| Q2 25 | $-1.6M | $-1.8M | ||
| Q1 25 | $-1.7M | $-1.0M | ||
| Q4 24 | $-178.0K | $-1.5M | ||
| Q3 24 | $-2.1M | $-973.9K | ||
| Q2 24 | $-2.9M | $783.7K | ||
| Q1 24 | $-1.1M | $-1.2M |
自由现金流INTZMLSS
| Q4 25 | $-549.0K | — | ||
| Q3 25 | $-3.0M | — | ||
| Q2 25 | $-1.9M | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-645.0K | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-3.0M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流率INTZMLSS
| Q4 25 | -37.1% | — | ||
| Q3 25 | -153.2% | — | ||
| Q2 25 | -101.1% | — | ||
| Q1 25 | -117.3% | — | ||
| Q4 24 | -38.5% | — | ||
| Q3 24 | -140.4% | — | ||
| Q2 24 | -202.3% | — | ||
| Q1 24 | -104.2% | — |
资本支出强度INTZMLSS
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 17.8% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.7% | — |
现金转化率INTZMLSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
