vs

Identiv, Inc.(INVE)与Rocky Mountain Chocolate Factory, Inc.(RMCF)财务数据对比。点击上方公司名可切换其他公司

Rocky Mountain Chocolate Factory, Inc.的季度营收约是Identiv, Inc.的1.2倍($7.5M vs $6.2M),Rocky Mountain Chocolate Factory, Inc.净利率更高(-2.1% vs -60.3%,领先58.3%),Rocky Mountain Chocolate Factory, Inc.同比增速更快(-4.4% vs -7.9%),Identiv, Inc.自由现金流更多($2.8M vs $-1.3M),过去两年Rocky Mountain Chocolate Factory, Inc.的营收复合增速更高(1.9% vs -3.8%)

Identiv是一家在纳斯达克上市的公开交易物联网技术公司,专注于物联网领域相关技术研发与业务落地,为相关行业提供专业的技术解决方案与产品服务。

落基山巧克力厂是美国知名巧克力企业,同时开展国际特许经营业务,集糖果生产与零售运营于一体,总部位于美国科罗拉多州杜兰戈,除美国本土门店外,在巴拿马、菲律宾也设有经营网点。

INVE vs RMCF — 直观对比

营收规模更大
RMCF
RMCF
是对方的1.2倍
RMCF
$7.5M
$6.2M
INVE
营收增速更快
RMCF
RMCF
高出3.5%
RMCF
-4.4%
-7.9%
INVE
净利率更高
RMCF
RMCF
高出58.3%
RMCF
-2.1%
-60.3%
INVE
自由现金流更多
INVE
INVE
多$4.1M
INVE
$2.8M
$-1.3M
RMCF
两年增速更快
RMCF
RMCF
近两年复合增速
RMCF
1.9%
-3.8%
INVE

损益表 — Q4 FY2025 vs Q3 FY2026

指标
INVE
INVE
RMCF
RMCF
营收
$6.2M
$7.5M
净利润
$-3.7M
$-155.0K
毛利率
18.1%
34.0%
营业利润率
-76.4%
1.1%
净利率
-60.3%
-2.1%
营收同比
-7.9%
-4.4%
净利润同比
-948.2%
81.7%
每股收益(稀释后)
$-0.17
$-0.02

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
INVE
INVE
RMCF
RMCF
Q4 25
$6.2M
$7.5M
Q3 25
$5.0M
$6.8M
Q2 25
$5.0M
$6.4M
Q1 25
$5.3M
$8.9M
Q4 24
$6.7M
$7.9M
Q3 24
$6.5M
$6.4M
Q2 24
$6.7M
$6.4M
Q1 24
$6.7M
$7.3M
净利润
INVE
INVE
RMCF
RMCF
Q4 25
$-3.7M
$-155.0K
Q3 25
$-3.5M
$-662.0K
Q2 25
$-6.0M
$-324.0K
Q1 25
$-4.8M
$-2.9M
Q4 24
$-355.0K
$-847.0K
Q3 24
$85.9M
$-722.0K
Q2 24
$-6.2M
$-1.7M
Q1 24
$-4.6M
$-1.6M
毛利率
INVE
INVE
RMCF
RMCF
Q4 25
18.1%
34.0%
Q3 25
10.7%
23.6%
Q2 25
-9.4%
31.1%
Q1 25
2.5%
10.8%
Q4 24
-14.9%
23.4%
Q3 24
3.6%
31.8%
Q2 24
9.1%
12.8%
Q1 24
7.3%
24.3%
营业利润率
INVE
INVE
RMCF
RMCF
Q4 25
-76.4%
1.1%
Q3 25
-111.4%
-7.0%
Q2 25
-126.7%
-2.3%
Q1 25
-103.8%
-30.3%
Q4 24
-98.9%
-8.9%
Q3 24
-146.2%
-14.3%
Q2 24
-99.7%
-25.4%
Q1 24
-76.0%
-21.7%
净利率
INVE
INVE
RMCF
RMCF
Q4 25
-60.3%
-2.1%
Q3 25
-68.9%
-9.7%
Q2 25
-119.9%
-5.1%
Q1 25
-90.9%
-32.5%
Q4 24
-5.3%
-10.7%
Q3 24
1315.8%
-11.3%
Q2 24
-92.2%
-25.9%
Q1 24
-68.5%
-21.9%
每股收益(稀释后)
INVE
INVE
RMCF
RMCF
Q4 25
$-0.17
$-0.02
Q3 25
$-0.15
$-0.09
Q2 25
$-0.26
$-0.04
Q1 25
$-0.21
$-0.38
Q4 24
$0.00
$-0.11
Q3 24
$3.62
$-0.11
Q2 24
$-0.27
$-0.26
Q1 24
$-0.21
$-0.25

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
INVE
INVE
RMCF
RMCF
现金及短期投资手头流动性
$128.6M
$641.0K
总债务越低越好
股东权益账面价值
$140.7M
$6.0M
总资产
$151.3M
$20.7M
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
INVE
INVE
RMCF
RMCF
Q4 25
$128.6M
$641.0K
Q3 25
$126.3M
$2.0M
Q2 25
$129.3M
$893.0K
Q1 25
$132.4M
$720.0K
Q4 24
$135.6M
$1.1M
Q3 24
$145.4M
$973.0K
Q2 24
$18.4M
$637.0K
Q1 24
$21.6M
$2.1M
股东权益
INVE
INVE
RMCF
RMCF
Q4 25
$140.7M
$6.0M
Q3 25
$143.7M
$6.1M
Q2 25
$146.4M
$6.7M
Q1 25
$150.5M
$7.0M
Q4 24
$154.1M
$9.8M
Q3 24
$156.7M
$10.5M
Q2 24
$65.1M
$9.0M
Q1 24
$70.2M
$10.6M
总资产
INVE
INVE
RMCF
RMCF
Q4 25
$151.3M
$20.7M
Q3 25
$151.0M
$22.3M
Q2 25
$153.9M
$20.1M
Q1 25
$158.7M
$21.2M
Q4 24
$163.2M
$21.6M
Q3 24
$177.0M
$21.1M
Q2 24
$97.8M
$19.0M
Q1 24
$101.8M
$20.6M

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
INVE
INVE
RMCF
RMCF
经营现金流最新季度
$3.0M
$-1.2M
自由现金流经营现金流 - 资本支出
$2.8M
$-1.3M
自由现金流率自由现金流/营收
45.8%
-16.9%
资本支出强度资本支出/营收
3.3%
0.5%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$-7.8M

8季度趋势,按日历期对齐

经营现金流
INVE
INVE
RMCF
RMCF
Q4 25
$3.0M
$-1.2M
Q3 25
$-2.9M
$-488.0K
Q2 25
$-3.6M
$350.0K
Q1 25
$-3.3M
$1.2M
Q4 24
$-5.9M
$-2.1M
Q3 24
$-7.2M
$-3.5M
Q2 24
$-993.0K
$-2.2M
Q1 24
$-1.3M
$129.0K
自由现金流
INVE
INVE
RMCF
RMCF
Q4 25
$2.8M
$-1.3M
Q3 25
$-3.2M
$-544.0K
Q2 25
$-3.8M
$182.0K
Q1 25
$-3.6M
Q4 24
$-6.5M
Q3 24
$-7.7M
$-4.6M
Q2 24
$-1.1M
$-2.6M
Q1 24
$-1.5M
$-352.3K
自由现金流率
INVE
INVE
RMCF
RMCF
Q4 25
45.8%
-16.9%
Q3 25
-64.5%
-8.0%
Q2 25
-75.8%
2.9%
Q1 25
-68.0%
Q4 24
-97.7%
Q3 24
-118.2%
-72.6%
Q2 24
-16.7%
-40.2%
Q1 24
-23.0%
-4.9%
资本支出强度
INVE
INVE
RMCF
RMCF
Q4 25
3.3%
0.5%
Q3 25
7.0%
0.8%
Q2 25
5.0%
2.6%
Q1 25
5.7%
Q4 24
9.3%
Q3 24
7.7%
17.5%
Q2 24
2.0%
6.5%
Q1 24
3.5%
6.6%
现金转化率
INVE
INVE
RMCF
RMCF
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
-0.08×
Q2 24
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

INVE
INVE

Other$3.4M55%
Europe And Middle East$2.2M36%
Asia Pacific$575.0K9%

RMCF
RMCF

Manufacturing$5.9M78%
Transferred At Point In Time$1.2M16%
Other$414.0K5%

相关对比