vs
Identiv, Inc.(INVE)与施乐(XRX)财务数据对比。点击上方公司名可切换其他公司
施乐的季度营收约是Identiv, Inc.的328.9倍($2.0B vs $6.2M)。施乐同比增速更快(25.7% vs -7.9%)。施乐自由现金流更多($192.0M vs $2.8M)。过去两年施乐的营收复合增速更高(16.2% vs -3.8%)
Identiv是一家在纳斯达克上市的公开交易物联网技术公司,专注于物联网领域相关技术研发与业务落地,为相关行业提供专业的技术解决方案与产品服务。
施乐控股是源自美国的知名办公设备服务商,面向全球超160个国家提供打印机与数码文档相关产品及服务。1959年推出Xerox 914后,施乐成为静电复印市场的开创者,品牌名“xerox”甚至在英语中成为复印的代名词,公司总部现位于美国康涅狄格州诺沃克。
INVE vs XRX — 直观对比
营收规模更大
XRX
是对方的328.9倍
$6.2M
营收增速更快
XRX
高出33.7%
-7.9%
自由现金流更多
XRX
多$189.2M
$2.8M
两年增速更快
XRX
近两年复合增速
-3.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.2M | $2.0B |
| 净利润 | $-3.7M | — |
| 毛利率 | 18.1% | — |
| 营业利润率 | -76.4% | — |
| 净利率 | -60.3% | — |
| 营收同比 | -7.9% | 25.7% |
| 净利润同比 | -948.2% | — |
| 每股收益(稀释后) | $-0.17 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INVE
XRX
| Q4 25 | $6.2M | $2.0B | ||
| Q3 25 | $5.0M | $2.0B | ||
| Q2 25 | $5.0M | $1.6B | ||
| Q1 25 | $5.3M | $1.5B | ||
| Q4 24 | $6.7M | $1.6B | ||
| Q3 24 | $6.5M | $1.5B | ||
| Q2 24 | $6.7M | $1.6B | ||
| Q1 24 | $6.7M | $1.5B |
净利润
INVE
XRX
| Q4 25 | $-3.7M | — | ||
| Q3 25 | $-3.5M | $-760.0M | ||
| Q2 25 | $-6.0M | $-106.0M | ||
| Q1 25 | $-4.8M | $-90.0M | ||
| Q4 24 | $-355.0K | — | ||
| Q3 24 | $85.9M | $-1.2B | ||
| Q2 24 | $-6.2M | $18.0M | ||
| Q1 24 | $-4.6M | $-113.0M |
毛利率
INVE
XRX
| Q4 25 | 18.1% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | -9.4% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | -14.9% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 9.1% | — | ||
| Q1 24 | 7.3% | — |
营业利润率
INVE
XRX
| Q4 25 | -76.4% | — | ||
| Q3 25 | -111.4% | — | ||
| Q2 25 | -126.7% | — | ||
| Q1 25 | -103.8% | — | ||
| Q4 24 | -98.9% | — | ||
| Q3 24 | -146.2% | — | ||
| Q2 24 | -99.7% | — | ||
| Q1 24 | -76.0% | — |
净利率
INVE
XRX
| Q4 25 | -60.3% | — | ||
| Q3 25 | -68.9% | -38.8% | ||
| Q2 25 | -119.9% | -6.7% | ||
| Q1 25 | -90.9% | -6.2% | ||
| Q4 24 | -5.3% | — | ||
| Q3 24 | 1315.8% | -78.9% | ||
| Q2 24 | -92.2% | 1.1% | ||
| Q1 24 | -68.5% | -7.5% |
每股收益(稀释后)
INVE
XRX
| Q4 25 | $-0.17 | $-0.62 | ||
| Q3 25 | $-0.15 | $-6.01 | ||
| Q2 25 | $-0.26 | $-0.87 | ||
| Q1 25 | $-0.21 | $-0.75 | ||
| Q4 24 | $0.00 | $-0.21 | ||
| Q3 24 | $3.62 | $-9.71 | ||
| Q2 24 | $-0.27 | $0.11 | ||
| Q1 24 | $-0.21 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $128.6M | $512.0M |
| 总债务越低越好 | — | $4.0B |
| 股东权益账面价值 | $140.7M | $444.0M |
| 总资产 | $151.3M | $9.8B |
| 负债/权益比越低杠杆越低 | — | 9.05× |
8季度趋势,按日历期对齐
现金及短期投资
INVE
XRX
| Q4 25 | $128.6M | $512.0M | ||
| Q3 25 | $126.3M | $479.0M | ||
| Q2 25 | $129.3M | $449.0M | ||
| Q1 25 | $132.4M | $336.0M | ||
| Q4 24 | $135.6M | $576.0M | ||
| Q3 24 | $145.4M | $521.0M | ||
| Q2 24 | $18.4M | $485.0M | ||
| Q1 24 | $21.6M | $685.0M |
总债务
INVE
XRX
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益
INVE
XRX
| Q4 25 | $140.7M | $444.0M | ||
| Q3 25 | $143.7M | $365.0M | ||
| Q2 25 | $146.4M | $1.1B | ||
| Q1 25 | $150.5M | $1.1B | ||
| Q4 24 | $154.1M | $1.1B | ||
| Q3 24 | $156.7M | $1.3B | ||
| Q2 24 | $65.1M | $2.4B | ||
| Q1 24 | $70.2M | $2.4B |
总资产
INVE
XRX
| Q4 25 | $151.3M | $9.8B | ||
| Q3 25 | $151.0M | $10.1B | ||
| Q2 25 | $153.9M | $8.9B | ||
| Q1 25 | $158.7M | $8.2B | ||
| Q4 24 | $163.2M | $8.4B | ||
| Q3 24 | $177.0M | $8.3B | ||
| Q2 24 | $97.8M | $9.5B | ||
| Q1 24 | $101.8M | $9.9B |
负债/权益比
INVE
XRX
| Q4 25 | — | 9.05× | ||
| Q3 25 | — | 11.10× | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.62× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0M | $208.0M |
| 自由现金流经营现金流 - 资本支出 | $2.8M | $192.0M |
| 自由现金流率自由现金流/营收 | 45.8% | 9.5% |
| 资本支出强度资本支出/营收 | 3.3% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.8M | $187.0M |
8季度趋势,按日历期对齐
经营现金流
INVE
XRX
| Q4 25 | $3.0M | $208.0M | ||
| Q3 25 | $-2.9M | $116.0M | ||
| Q2 25 | $-3.6M | $-11.0M | ||
| Q1 25 | $-3.3M | $-89.0M | ||
| Q4 24 | $-5.9M | $351.0M | ||
| Q3 24 | $-7.2M | $116.0M | ||
| Q2 24 | $-993.0K | $123.0M | ||
| Q1 24 | $-1.3M | $-79.0M |
自由现金流
INVE
XRX
| Q4 25 | $2.8M | $192.0M | ||
| Q3 25 | $-3.2M | $104.0M | ||
| Q2 25 | $-3.8M | $-15.0M | ||
| Q1 25 | $-3.6M | $-94.0M | ||
| Q4 24 | $-6.5M | $346.0M | ||
| Q3 24 | $-7.7M | $108.0M | ||
| Q2 24 | $-1.1M | $117.0M | ||
| Q1 24 | $-1.5M | $-87.0M |
自由现金流率
INVE
XRX
| Q4 25 | 45.8% | 9.5% | ||
| Q3 25 | -64.5% | 5.3% | ||
| Q2 25 | -75.8% | -1.0% | ||
| Q1 25 | -68.0% | -6.5% | ||
| Q4 24 | -97.7% | 21.5% | ||
| Q3 24 | -118.2% | 7.1% | ||
| Q2 24 | -16.7% | 7.4% | ||
| Q1 24 | -23.0% | -5.8% |
资本支出强度
INVE
XRX
| Q4 25 | 3.3% | 0.8% | ||
| Q3 25 | 7.0% | 0.6% | ||
| Q2 25 | 5.0% | 0.3% | ||
| Q1 25 | 5.7% | 0.3% | ||
| Q4 24 | 9.3% | 0.3% | ||
| Q3 24 | 7.7% | 0.5% | ||
| Q2 24 | 2.0% | 0.4% | ||
| Q1 24 | 3.5% | 0.5% |
现金转化率
INVE
XRX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.08× | — | ||
| Q2 24 | — | 6.83× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVE
| Other | $3.4M | 55% |
| Europe And Middle East | $2.2M | 36% |
| Asia Pacific | $575.0K | 9% |
XRX
| Other | $596.0M | 29% |
| Manufactured Product Other | $485.0M | 24% |
| Supplies Paper And Other Sales | $483.0M | 24% |
| IT Solutions Segment | $155.0M | 8% |
| CA | $128.0M | 6% |
| IT Products | $100.0M | 5% |
| Rental And Other | $52.0M | 3% |
| Financial Service | $29.0M | 1% |