vs
Innovex International, Inc.（INVX）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.2倍（$273.6M vs $225.0M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs 9.1%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs -12.3%）
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
INVX vs ROCK — 直观对比
营收规模更大
INVX
是对方的1.2倍
$225.0M
营收增速更快
ROCK
高出15.8%
9.1%
两年增速更快
INVX
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $225.0M |
| 净利润 | $14.0M | — |
| 毛利率 | 28.9% | 25.3% |
| 营业利润率 | 9.4% | 7.9% |
| 净利率 | 5.1% | — |
| 营收同比 | 9.1% | 24.9% |
| 净利润同比 | -56.1% | — |
| 每股收益（稀释后） | $0.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXROCK
| Q4 25 | $273.6M | $225.0M | ||
| Q3 25 | $240.0M | $310.9M | ||
| Q2 25 | $224.2M | $309.5M | ||
| Q1 25 | $240.4M | $290.0M | ||
| Q4 24 | $250.7M | $180.1M | ||
| Q3 24 | $151.8M | $277.1M | ||
| Q2 24 | $130.3M | $273.6M | ||
| Q1 24 | $128.0M | $292.5M |
净利润INVXROCK
| Q4 25 | $14.0M | — | ||
| Q3 25 | $39.2M | $-89.1M | ||
| Q2 25 | $15.3M | $26.0M | ||
| Q1 25 | $14.8M | $21.1M | ||
| Q4 24 | $31.8M | — | ||
| Q3 24 | $82.6M | $34.0M | ||
| Q2 24 | $9.5M | $32.2M | ||
| Q1 24 | $16.4M | $24.9M |
毛利率INVXROCK
| Q4 25 | 28.9% | 25.3% | ||
| Q3 25 | 31.6% | 26.6% | ||
| Q2 25 | 32.0% | 28.4% | ||
| Q1 25 | 31.8% | 26.8% | ||
| Q4 24 | 33.9% | 29.0% | ||
| Q3 24 | 34.7% | 29.4% | ||
| Q2 24 | 35.3% | 30.5% | ||
| Q1 24 | 38.4% | 28.9% |
营业利润率INVXROCK
| Q4 25 | 9.4% | 7.9% | ||
| Q3 25 | 26.0% | 12.8% | ||
| Q2 25 | 10.1% | 12.8% | ||
| Q1 25 | 9.1% | 8.8% | ||
| Q4 24 | 10.7% | 13.3% | ||
| Q3 24 | -8.7% | 15.6% | ||
| Q2 24 | 10.0% | 14.9% | ||
| Q1 24 | 17.4% | 10.8% |
净利率INVXROCK
| Q4 25 | 5.1% | — | ||
| Q3 25 | 16.3% | -28.6% | ||
| Q2 25 | 6.8% | 8.4% | ||
| Q1 25 | 6.1% | 7.3% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 54.4% | 12.3% | ||
| Q2 24 | 7.3% | 11.8% | ||
| Q1 24 | 12.8% | 8.5% |
每股收益（稀释后）INVXROCK
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.57 | $-2.98 | ||
| Q2 25 | $0.22 | $0.87 | ||
| Q1 25 | $0.21 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | $1.99 | $1.11 | ||
| Q2 24 | $0.30 | $1.05 | ||
| Q1 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $18.9M | $0 |
| 股东权益账面价值 | $1.1B | $950.4M |
| 总资产 | $1.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资INVXROCK
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $89.4M | ||
| Q2 25 | — | $43.3M | ||
| Q1 25 | — | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $228.9M | ||
| Q2 24 | $185.6M | $179.1M | ||
| Q1 24 | $202.2M | $146.7M |
总债务INVXROCK
| Q4 25 | $18.9M | $0 | ||
| Q3 25 | $20.1M | $0 | ||
| Q2 25 | $34.8M | $0 | ||
| Q1 25 | $19.7M | $0 | ||
| Q4 24 | $24.9M | $0 | ||
| Q3 24 | $12.4M | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益INVXROCK
| Q4 25 | $1.1B | $950.4M | ||
| Q3 25 | $1.0B | $951.8M | ||
| Q2 25 | $995.6M | $1.0B | ||
| Q1 25 | $978.4M | $1.0B | ||
| Q4 24 | $958.2M | $1.0B | ||
| Q3 24 | $904.4M | $1.0B | ||
| Q2 24 | $352.5M | $975.7M | ||
| Q1 24 | $344.3M | $940.2M |
总资产INVXROCK
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.1B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B | ||
| Q1 24 | $1.0B | $1.3B |
负债/权益比INVXROCK
| Q4 25 | 0.02× | 0.00× | ||
| Q3 25 | 0.02× | 0.00× | ||
| Q2 25 | 0.03× | 0.00× | ||
| Q1 25 | 0.02× | 0.00× | ||
| Q4 24 | 0.03× | 0.00× | ||
| Q3 24 | 0.01× | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 3.74× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流INVXROCK
| Q4 25 | $52.2M | $35.5M | ||
| Q3 25 | $48.4M | $73.0M | ||
| Q2 25 | $59.2M | $44.9M | ||
| Q1 25 | $31.1M | $13.7M | ||
| Q4 24 | $36.3M | $19.9M | ||
| Q3 24 | $21.7M | $64.7M | ||
| Q2 24 | $22.8M | $36.5M | ||
| Q1 24 | $12.6M | $53.2M |
自由现金流INVXROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | $16.6M | $33.5M | ||
| Q1 24 | $7.8M | $48.8M |
自由现金流率INVXROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | 12.7% | 12.2% | ||
| Q1 24 | 6.1% | 16.7% |
资本支出强度INVXROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | 4.7% | 1.1% | ||
| Q1 24 | 3.7% | 1.5% |
现金转化率INVXROCK
| Q4 25 | 3.74× | — | ||
| Q3 25 | 1.23× | — | ||
| Q2 25 | 3.86× | 1.73× | ||
| Q1 25 | 2.11× | 0.65× | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 0.26× | 1.90× | ||
| Q2 24 | 2.39× | 1.13× | ||
| Q1 24 | 0.77× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
