vs
Innovex International, Inc.（INVX）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是ROGERS CORP的1.4倍（$273.6M vs $200.5M），Innovex International, Inc.净利率更高（5.1% vs 2.2%，领先2.9%），Innovex International, Inc.同比增速更快（9.1% vs 5.2%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs -3.3%）
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
INVX vs ROG — 直观对比
营收规模更大
INVX
是对方的1.4倍
$200.5M
营收增速更快
INVX
高出3.9%
5.2%
净利率更高
INVX
高出2.9%
2.2%
两年增速更快
INVX
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $200.5M |
| 净利润 | $14.0M | $4.5M |
| 毛利率 | 28.9% | 32.2% |
| 营业利润率 | 9.4% | — |
| 净利率 | 5.1% | 2.2% |
| 营收同比 | 9.1% | 5.2% |
| 净利润同比 | -56.1% | 421.4% |
| 每股收益（稀释后） | $0.20 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $273.6M | $201.5M | ||
| Q3 25 | $240.0M | $216.0M | ||
| Q2 25 | $224.2M | $202.8M | ||
| Q1 25 | $240.4M | $190.5M | ||
| Q4 24 | $250.7M | $192.2M | ||
| Q3 24 | $151.8M | $210.3M | ||
| Q2 24 | $130.3M | $214.2M |
净利润INVXROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $14.0M | $4.6M | ||
| Q3 25 | $39.2M | $8.6M | ||
| Q2 25 | $15.3M | $-73.6M | ||
| Q1 25 | $14.8M | $-1.4M | ||
| Q4 24 | $31.8M | $-500.0K | ||
| Q3 24 | $82.6M | $10.7M | ||
| Q2 24 | $9.5M | $8.1M |
毛利率INVXROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 28.9% | 31.5% | ||
| Q3 25 | 31.6% | 33.5% | ||
| Q2 25 | 32.0% | 31.6% | ||
| Q1 25 | 31.8% | 29.9% | ||
| Q4 24 | 33.9% | 32.1% | ||
| Q3 24 | 34.7% | 35.2% | ||
| Q2 24 | 35.3% | 34.1% |
营业利润率INVXROG
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 3.5% | ||
| Q3 25 | 26.0% | 7.3% | ||
| Q2 25 | 10.1% | -33.3% | ||
| Q1 25 | 9.1% | -0.2% | ||
| Q4 24 | 10.7% | -6.6% | ||
| Q3 24 | -8.7% | 6.9% | ||
| Q2 24 | 10.0% | 5.3% |
净利率INVXROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 5.1% | 2.3% | ||
| Q3 25 | 16.3% | 4.0% | ||
| Q2 25 | 6.8% | -36.3% | ||
| Q1 25 | 6.1% | -0.7% | ||
| Q4 24 | 12.7% | -0.3% | ||
| Q3 24 | 54.4% | 5.1% | ||
| Q2 24 | 7.3% | 3.8% |
每股收益（稀释后）INVXROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.20 | $0.20 | ||
| Q3 25 | $0.57 | $0.48 | ||
| Q2 25 | $0.22 | $-4.00 | ||
| Q1 25 | $0.21 | $-0.08 | ||
| Q4 24 | $-0.03 | $-0.04 | ||
| Q3 24 | $1.99 | $0.58 | ||
| Q2 24 | $0.30 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | $18.9M | — |
| 股东权益账面价值 | $1.1B | $1.2B |
| 总资产 | $1.3B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INVXROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | $185.6M | $119.9M |
总债务INVXROG
| Q1 26 | — | — | ||
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — |
股东权益INVXROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.0B | $1.2B | ||
| Q2 25 | $995.6M | $1.2B | ||
| Q1 25 | $978.4M | $1.3B | ||
| Q4 24 | $958.2M | $1.3B | ||
| Q3 24 | $904.4M | $1.3B | ||
| Q2 24 | $352.5M | $1.3B |
总资产INVXROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.0B | $1.5B |
负债/权益比INVXROG
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | 3.74× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流INVXROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $52.2M | $46.9M | ||
| Q3 25 | $48.4M | $28.9M | ||
| Q2 25 | $59.2M | $13.7M | ||
| Q1 25 | $31.1M | $11.7M | ||
| Q4 24 | $36.3M | $33.7M | ||
| Q3 24 | $21.7M | $42.4M | ||
| Q2 24 | $22.8M | $22.9M |
自由现金流INVXROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | $16.6M | $8.8M |
自由现金流率INVXROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | 12.7% | 4.1% |
资本支出强度INVXROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | 4.7% | 6.6% |
现金转化率INVXROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 3.74× | 10.20× | ||
| Q3 25 | 1.23× | 3.36× | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 0.26× | 3.96× | ||
| Q2 24 | 2.39× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
ROG
暂无分部数据
